EN DE

N-able, Inc (NABL) Fair Value & Analysis

Technology · US · Market cap $576M

NA N-able, Inc logo N-able, Inc NABL · US
Price$4.99
Fair Value$3.66
Upside-26.7%
Quality46/100
Watch N-able, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.0% net margin
Low debt · generates free cash flow
Trails peers (3/12)
Narrow moat 26/100
Evidence: High Range $2.29 – $5.04 Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $5.17 to $3.66 (−29.2%) since Jun 24, 2026. Share price +14.4% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($2.29 to $5.04) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.00 $3.00 Fair Value $3.66 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.00 – $16.00 · fair‑value band $2.29 – $5.04 · the $4.99 price screens above the $3.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

N-able, Inc (NABL) currently trades at $4.99, while our model-based Fair Value estimate is $3.66, implying the stock looks roughly 26.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, N-able, Inc generated revenue of $527M at a net margin of -2.0%. Revenue grew 13.1% year over year. It earns a return on equity of -1.3%. Net debt stands at $348M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $2.29 (bear case) to $5.04 (bull case); at $4.99, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 71% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -27%, NABL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.61 $4.92 $8.18 80
Rev-Margin DCF $1.77 $3.76 $6.30 74
ROIC Compounder $0.1500 $0.3700 $0.5500 72
All 15 models by family
DCF Models
FCF DCF $2.66 $5.25 $9.14 38
5Y Revenue Exit $1.77 $3.77 $6.40 39
5Y EBITDA Exit $3.06 $6.38 $10.49 41
10Y Revenue Exit $1.99 $3.88 $6.63 36
10Y EBITDA Exit $2.84 $5.62 $9.70 37
Earnings-Based
EPV $0.1500 $0.3700 $0.5500 59
Dividend Discount
Gordon GGM $0.0700 $0.1200 $0.1700 70
DDM Multi-Stage $0.0700 $0.1100 $0.1300 61
Multiples
EV/EBIT $2.66 $4.03 $5.41 53
EV/EBITDA $3.79 $5.54 $7.30 54
EV/Revenue $1.31 $2.50 $3.70 43
Asset-Based
NCAV (Graham) $2.14 $2.86 $4.27 50
Growth DCF
Growth DCF $2.61 $4.92 $8.18 80
Rev-Margin DCF $1.77 $3.76 $6.30 74
Economic Profit
ROIC Compounder $0.1500 $0.3700 $0.5500 72

Widest divergence: DCF Models ($5.25) versus Dividend Discount ($0.1100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $527M
Revenue growth (YoY) +13.1%
Net margin -2.0%
Return on equity -1.3%
Free cash flow $75.1M FY2025
Operating margin 9.8%
More key figures
EPS (TTM) $-0.0500
EPS growth (YoY) -87.3%
Net debt $348M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 27

Profitability 19
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

N-able, Inc. provides unified endpoint management, security operations, and data protection solutions worldwide. The company's solutions enable IT service providers and organizations to drive digital transformation and keep their businesses secure.

Full company description

N-able, Inc. provides unified endpoint management, security operations, and data protection solutions worldwide. The company's solutions enable IT service providers and organizations to drive digital transformation and keep their businesses secure. It also offers a software platform designed to be an integrated enterprise-grade solution that serves as an operating system. In addition, the company offers remote monitoring and management solutions that provide visibility and insights into the availability and performance of their customers' networks, infrastructure, devices, and applications through a centralized dashboard; and data protection as-a-service solutions, such as backup and disaster recovery for servers, virtual machines, workstations, files, data, and key cloud-based applications, as well as multi-tenant platform and secure remote delivery architecture. Further, it offers security services through endpoint security, managed detection and response, extended detection and response, web protection, e-mail security, and archiving solutions. Additionally, the company engages in the professional services automation, automation and scripting management, password management policies, and reporting and analytics activities. The company was incorporated in 2020 and is headquartered in Burlington, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

N-able, Inc reported revenue of $511M in FY2025 versus $346M in FY2021, a compound +10.2%/yr. Reported net income was −$17.0M in FY2025.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$511M
Latest YoY
+9.7%
Avg. growth/yr (3Y)
+11.2%
Avg. growth/yr (5Y)
+11.0%
Avg. growth/yr (7Y)
+12.2%
Revenue +10.2%/yr
FY21 $346M
FY22 $372M
FY23 $422M
FY24 $466M
FY25 $511M
Net income
FY21 $113K
FY22 $16.7M
FY23 $23.4M
FY24 $31.0M
FY25 −$17.0M

NABL screens 27% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "N-able, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NABL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −27% · Below median
Return on assets 2% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth 13% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.72× · Cheaper than median
P/S (TTM) 1.09× · Pricier than median
P/FCF 7.7× · Pricier than median
EV/EBITDA 13.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 66 · sector 29
PAST 0 · sector 36
HEALTH 76 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare N-able, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is N-able, Inc (NABL) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $3.66 versus a price of $4.99, about −27% (overvalued).
What is the fair value of NABL?
Our model-based fair value for N-able, Inc is $3.66 (as of Jul 19, 2026), built from audited fundamentals. The current price is $4.99.
What is the quality score of NABL?
N-able, Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of N-able, Inc (NABL)?
N-able, Inc reported trailing-twelve-month revenue of about $527M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NABL?
The net profit margin of N-able, Inc is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track N-able, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.