EN DE

PT Nanotech Indonesia Global Tbk (NANO) Fair Value & Analysis

Healthcare · ID · Market cap 141B IDR

PN PT Nanotech Indonesia Global Tbk NANO · JK
Price31.00 IDR
Fair Value9.05 IDR
Upside-70.8%
Quality60/100
Watch PT Nanotech Indonesia Global Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 30/100
Evidence: High Range 7.70 IDR – 12.11 IDR Share as image

Fair value as of: Jul 18, 2026

From 23 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 10.55 IDR to 9.05 IDR (−14.2%) since Jun 24, 2026. Share price +40.9% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (12.11 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

176.00 IDR 13.00 IDR Fair Value 9.05 IDR Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

53‑month range 13.00 IDR – 176.00 IDR · fair‑value band 7.70 IDR – 12.11 IDR · the 31.00 IDR price screens above the 9.05 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Nanotech Indonesia Global Tbk (NANO) currently trades at 31.00 IDR, while our model-based Fair Value estimate is 9.05 IDR, implying the stock looks roughly 70.8% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Nanotech Indonesia Global Tbk generated revenue of 72.2B IDR at a net margin of 2.9%. Revenue declined 70.1% year over year. It earns a return on equity of 0.6%. Net debt stands at 15.7B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 7.70 IDR (bear case) to 12.11 IDR (bull case); at 31.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -71%, NANO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 113.16 IDR 224.03 IDR 405.72 IDR 80
Rev-Margin DCF 41.38 IDR 57.66 IDR 92.19 IDR 74
ROIC Compounder 6.93 IDR 7.99 IDR 8.92 IDR 72
All 23 models by family
DCF Models
FCF DCF 120.27 IDR 188.92 IDR 407.52 IDR 38
5Y Revenue Exit 38.80 IDR 50.23 IDR 72.76 IDR 39
5Y EBITDA Exit 46.15 IDR 65.08 IDR 101.59 IDR 41
5Y P/E Exit 39.32 IDR 60.72 IDR 85.37 IDR 38
10Y Revenue Exit 62.77 IDR 98.82 IDR 109.74 IDR 36
10Y EBITDA Exit 68.44 IDR 114.64 IDR 183.27 IDR 37
10Y P/E Exit 63.45 IDR 99.92 IDR 149.37 IDR 35
Earnings-Based
Graham-Dodd 3.26 IDR 22.73 IDR 31.90 IDR 54
Lynch FV 10.82 IDR 15.46 IDR 20.10 IDR 50
PEG = 1.0 10.82 IDR 15.46 IDR 20.10 IDR 46
EPV 6.93 IDR 7.99 IDR 8.92 IDR 59
Multiples
P/E Multiple 7.91 IDR 10.55 IDR 13.18 IDR 63
P/S Multiple 6.11 IDR 8.15 IDR 10.19 IDR 58
P/B Multiple 6.11 IDR 8.15 IDR 10.19 IDR 55
EV/EBIT 10.03 IDR 13.18 IDR 16.34 IDR 53
EV/EBITDA 17.54 IDR 23.19 IDR 28.84 IDR 54
EV/Revenue 7.33 IDR 10.22 IDR 13.11 IDR 43
Asset-Based
NCAV (Graham) 19.60 IDR 26.26 IDR 39.20 IDR 50
Growth DCF
Growth DCF 113.16 IDR 224.03 IDR 405.72 IDR 80
Rev-Margin DCF 41.38 IDR 57.66 IDR 92.19 IDR 74
Economic Profit
Residual Income 26.94 IDR 25.10 IDR 18.64 IDR 61
ROIC Compounder 6.93 IDR 7.99 IDR 8.92 IDR 72
Growth Earnings
Growth-Adj P/E 14.60 IDR 20.85 IDR 27.11 IDR 68

Widest divergence: DCF Models (98.82 IDR) versus Economic Profit (7.99 IDR). Highest evidence: Growth DCF (80).

Notify me when NANO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 72.2B IDR
Revenue growth (YoY) -70.1%
Net margin 2.9%
Return on equity 0.6%
Free cash flow 30.5B IDR FY2025
P/E ratio 8.1
More key figures
Operating margin 7.9%
EPS (TTM) 2.61 IDR
EPS growth (YoY) +305%
Net debt 15.7B IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 33

Profitability 19
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Nanotech Indonesia Global Tbk provides technology and engineering research and development services in Indonesia. The company operates in two segments, Service and Trading.

Full company description

PT Nanotech Indonesia Global Tbk provides technology and engineering research and development services in Indonesia. The company operates in two segments, Service and Trading. It engages in travel agencies, bureau, tourism, nature tourism information, management consulting, employment, and education businesses, as well as operates in the manufacturing and trading industries. The company was incorporated in 2019 and is headquartered in South Tangerang, Indonesia. PT Nanotech Indonesia Global Tbk is a subsidiary of PT Nanotech Investama Sedaya.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Nanotech Indonesia Global Tbk reported revenue of 72.2B IDR in FY2025 versus 26.8B IDR in FY2021, a compound +28.1%/yr. Reported net income was 2.1B IDR in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
72.2B IDR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+62.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.1%
Revenue +28.1%/yr
FY21 26.8B IDR
FY22 44.7B IDR
FY23 83.8B IDR
FY24 115B IDR
FY25 72.2B IDR
Net income +13.4%/yr
FY21 1.2B IDR
FY22 1.7B IDR
FY23 1.4B IDR
FY24 1.1B IDR
FY25 2.1B IDR

NANO screens 71% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Nanotech Indonesia Global Tbk Fair Value". https://www.fairvalue-calculator.com/stock/NANO

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth -70% · Bottom 25%

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 29
PAST 2 · sector 8
HEALTH 100 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare PT Nanotech Indonesia Global Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Nanotech Indonesia Global Tbk (NANO) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 9.05 IDR versus a price of 31.00 IDR, about −71% (overvalued).
What is the fair value of NANO?
Our model-based fair value for PT Nanotech Indonesia Global Tbk is 9.05 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 31.00 IDR.
What is the quality score of NANO?
PT Nanotech Indonesia Global Tbk has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Nanotech Indonesia Global Tbk (NANO)?
PT Nanotech Indonesia Global Tbk reported trailing-twelve-month revenue of about 72.2B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NANO?
The net profit margin of PT Nanotech Indonesia Global Tbk is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Nanotech Indonesia Global Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.