EN DE

Novus Acquisition & Development Corp (NDEV) Fair Value & Analysis

Financial Services · US · Market cap $1.8M

NA Novus Acquisition & Development Corp logo Novus Acquisition & Development Corp NDEV · US
Price$0.0139
Fair Value$0.0147
Upside+5.8%
Quality67/100
Watch Novus Acquisition & Development Corp for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 35.9% net margin
generates free cash flow

Risks

!Mixed Growth (revenue 5y +10.8 %/yr)
!Mixed vs. peers (6/12)
!Moderate moat 64/100
!Evidence only medium, so the estimate is less certain
Mixed Growth (revenue 5y +10.8 %/yr)
Highly profitable · 35.9% net margin
generates free cash flow
Mixed vs. peers (6/12)
Moderate moat 64/100
Evidence: Medium Range $0.0141 – $0.0154 Share as image

Fair value as of: Aug 25, 2026

From 4 valuation models · updated today

A solid business, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Novus Acquisition & Development Corp and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0141 to $0.0154), unusually little disagreement for a valuation.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.1540 $0.0105 Fair Value $0.0147 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range $0.0105 – $0.1540 · fair‑value band $0.0141 – $0.0154 · the $0.0139 price screens below the $0.0147 fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Novus Acquisition & Development Corp (NDEV) currently trades at $0.0139, while our model-based Fair Value estimate is $0.0147, implying the stock looks roughly 5.8% fairly valued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Novus Acquisition & Development Corp generated revenue of $266K at a net margin of 35.9%. Revenue grew 50.8% year over year. It earns a return on equity of 6.4%. The stock trades on a trailing P/E of 13.9. Fundamentals as of Aug 25, 2026

Our scenario range runs from $0.0141 (bear case) to $0.0154 (bull case); at $0.0139, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at 6%, NDEV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.0100 $0.0100 $0.0100 76
P/E Multiple $0.0100 $0.0200 $0.0200 63
P/B Multiple $0.0200 $0.0200 $0.0300 55
All 4 models by family
Multiples
P/E Multiple $0.0100 $0.0200 $0.0200 63
P/B Multiple $0.0200 $0.0200 $0.0300 55
Asset-Based
NCAV (Graham) $0.0100 $0.0100 $0.0100 50
Economic Profit
Residual Income $0.0100 $0.0100 $0.0100 76

Widest divergence: Multiples ($0.0200) versus Asset-Based ($0.0100). Highest evidence: Residual Income (76).

Notify me when NDEV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.9
P/S ratio 6.72 TTM
Net margin 35.9% TTM
Return on equity 6.4% TTM
Return on assets 4.6% TTM
Operating margin 58.7% TTM
More key figures
Profitability
EPS (TTM) $0.0010
Growth
Revenue (TTM) $266K TTM
Revenue growth (YoY) +50.8% 3y avg +9.8%
Balance sheet & cash flow
Free cash flow $118K FY2022
Net cash $71.3K FY2025

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 67 · Market factors (momentum, volatility) 26

Profitability 49
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Novus Acquisition & Development Corp., through its subsidiary, WCIG Insurance Service, Inc., operates as an insurance company in California. It offers health policies in CBD concentrate cannabis space; benefit plans, such as dental, vision, hearing, and telemedicine; and THC health plans. The company was formerly known as BrandQuest Development Group, Inc.

Full company description

Novus Acquisition & Development Corp., through its subsidiary, WCIG Insurance Service, Inc., operates as an insurance company in California. It offers health policies in CBD concentrate cannabis space; benefit plans, such as dental, vision, hearing, and telemedicine; and THC health plans. The company was formerly known as BrandQuest Development Group, Inc. and changed its name to Novus Acquisition & Development Corp. in April 2009. Novus Acquisition & Development Corp. was incorporated in 1996 and is based in Miami, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Novus Acquisition & Development Corp reported revenue of $405K in FY2025 versus $266K in FY2021, a compound +11.0%/yr. Reported net income was $195K in FY2025, compounding +19.6%/yr from FY2021.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$405K
Latest YoY
+9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.5% (13.5 + 0.0)
Revenue +11.0%/yr
FY21 $266K
FY22 $306K
FY23 $342K
FY24 $369K
FY25 $405K
Net income +19.6%/yr
FY21 $95.5K
FY22 $118K
FY23 $148K
FY24 $170K
FY25 $195K

Watch NDEV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Novus Acquisition & Development Corp Fair Value". https://www.fairvalue-calculator.com/stock/NDEV

Peer Group

Insurance - Diversified · 84 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −28% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 5% · Top 25%
Net margin (TTM) 36% · Top 25%
Operating margin (TTM) 59% · Top 25%
Revenue growth 51% · Top 25%

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 13.9× · Pricier than median
P/B 0.95× · Cheaper than median
P/S (TTM) 6.72× · Pricier than 75% of peers
P/FCF 15.2× · Pricier than 75% of peers
EV/EBITDA 7.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE100 · sector 33
PAST26 · sector 49
HEALTH0 · sector 89
DIVIDEND0 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB $510.00 $396.30 -22%
Allianz SE ALV €437.80 €266.04 -39%
Zurich Insurance Group ZURN CHF 586.80 CHF 330.51 -44%
AXA SA CS €43.72 €39.90 -9%
Assicurazioni Generali S.p.A G €43.88 €13.91 -68%
Sun Life Financial Inc SLF C$108.80 C$57.05 -48%
American International Group AIG $76.14 $80.91 +6%
The Hartford Insurance Group HIG $137.12 $133.10 -3%
Arch Capital Group ACGL $97.29 $124.45 +28%
Swiss Life Holding SLHN CHF 932.80 CHF 425.23 -54%

Compare Novus Acquisition & Development Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Novus Acquisition & Development Corp (NDEV) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of $0.0147 versus a price of $0.0139, about +6% (fairly valued).
What is the fair value of NDEV?
Our model-based fair value for Novus Acquisition & Development Corp is $0.0147 (as of Aug 25, 2026), built from audited fundamentals. The current price: $0.0139.
What is the quality score of NDEV?
Novus Acquisition & Development Corp has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Novus Acquisition & Development Corp (NDEV)?
Novus Acquisition & Development Corp reported trailing-twelve-month revenue of about $266K (latest available figure, as of Aug 25, 2026).
What is the net profit margin of NDEV?
The net profit margin of Novus Acquisition & Development Corp is about 35.9%, meaning it keeps roughly 35.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Novus Acquisition & Development Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.