Fairvalue-Calculator Fairvalue-Calculator
EN DE

NIKE, Inc (NKE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $64.6B

NI NIKE, Inc logo NIKE, Inc NKE · US
Price$42.38
Fair Value$45.62
Upside+7.6%
Quality95/100
Evidence: High Range $29.84 – $57.03

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

$78.78 $41.63 Fair Value $45.62 Jun 2025 Jun 2026

12‑month range $41.63 – $78.78 · fair‑value band $29.84 – $57.03 · the $42.38 price screens below the $45.62 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NIKE, Inc (NKE) currently trades at $42.38, while our model-based Fair Value estimate is $45.62 — implying the stock looks roughly 7.6% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, NIKE, Inc generated revenue of $46.5B at a net margin of 4.8%. Revenue grew 0.1% year over year. It earns a return on equity of 16.0%. Net debt stands at $3.6B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $46.5B
Revenue growth (YoY) +0.1%
Net margin 4.8%
Return on equity 16.0%
Free cash flow $3.3B FY2025
P/E ratio 28.7
More key figures
Operating margin 6.9%
EPS (TTM) $1.52
Dividend yield 3.7%
EPS growth (YoY) -34.8%
Net debt $3.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pacific, and Latin America. The company offers its products under the NIKE, Jordan, Jumpman, Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also provides a line of performance equipment and accessories, including bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities, as well as various plastic products to other manufacturers; distributes and licenses casual sneakers, apparel, and accessories; and markets apparel with licensed college and professional team and league logos. In addition, the company offers consumer services and experiences, including sport focused events and activations; fitness and act…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NIKE, Inc reported revenue of $46.3B in FY2025 versus $44.5B in FY2021, a compound +1.0%/yr. Reported net income was $3.2B in FY2025, compounding −13.4%/yr from FY2021.

Revenue +1.0%/yr
FY21 $44.5B
FY22 $46.7B
FY23 $51.2B
FY24 $51.4B
FY25 $46.3B
Net income −13.4%/yr
FY21 $5.7B
FY22 $6.0B
FY23 $5.1B
FY24 $5.7B
FY25 $3.2B

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
adidas AG ADDYY $97.66 $62.93 -36%
ASICS Corporation ASCCY $25.77 $19.43 -25%
Deckers Outdoor Corporation DECK $105.57 $172.88 +64%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥18.58 +75%
Birkenstock Holding BIRK $43.95 $35.45 -19%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NIKE, Inc (NKE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $45.62 versus a price of $42.38 — about +8% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NKE?
Our 21-model fair value for NIKE, Inc is $45.62 (as of Jun 24, 2026), built from audited fundamentals. The current price is $42.38.
What is the quality score of NKE?
NIKE, Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NIKE, Inc (NKE)?
NIKE, Inc reported trailing-twelve-month revenue of about $46.5B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NKE?
The net profit margin of NIKE, Inc is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does NIKE, Inc pay a dividend?
NIKE, Inc currently shows a dividend yield of about 3.70% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.