EN DE

Nova Organic PCL (NV) Fair Value & Analysis

Consumer Defensive · TH · Market cap 351M THB

NO Nova Organic PCL NV · BK
Price0.5400 THB
Fair Value0.8500 THB
Upside+57.4%
Quality55/100
Watch Nova Organic PCL for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 36% below our fair value of 0.8500 THB

Risks

!Weak Growth (revenue 5y −23.2 %/yr)
!Loss-making · -4.6% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (4/9)
Weak Growth (revenue 5y −23.2 %/yr)
Loss-making · -4.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 16/100
Evidence: Low Range 0.5600 THB – 1.06 THB Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 13 days ago

Share price −8.5% over the past month.

A solid business, trading 36% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Nova Organic PCL and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price is below even our cautious bear case (0.5600 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.5600 THB to 1.06 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7.09 THB 0.4900 THB Fair Value 0.8500 THB Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

56‑month range 0.4900 THB – 7.09 THB · fair‑value band 0.5600 THB – 1.06 THB · the 0.5400 THB price screens below the 0.8500 THB fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nova Organic PCL (NV) currently trades at 0.5400 THB, while our model-based Fair Value estimate is 0.8500 THB, implying the stock looks roughly 57.4% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Nova Organic PCL generated revenue of 688M THB at a net margin of -4.6%. Revenue grew 71.0% year over year. It earns a return on equity of -2.8%. The balance sheet holds a net cash position of 15.3M THB. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.5600 THB (bear case) to 1.06 THB (bull case); at 0.5400 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at 57%, NV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.9500 THB 1.28 THB 1.91 THB 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.9500 THB 1.28 THB 1.91 THB 50

Notify me when NV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.51 TTM
Net margin -4.6% TTM
Return on equity -2.8% TTM
Return on assets -2.0% TTM
Operating margin -0.1% TTM
EPS (TTM) -0.0500 THB
More key figures
Growth
Revenue (TTM) 688M THB TTM
Revenue growth (YoY) +71.0% 3y avg -7.6%
EPS growth (YoY) -98.6%
Balance sheet & cash flow
Free cash flow −18.8M THB FY2025
Net cash 15.3M THB FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 38

Profitability 17
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Nova Organic Public Company Limited engages in the production and distribution of food supplements and health beverages in Thailand.

Full company description

Nova Organic Public Company Limited engages in the production and distribution of food supplements and health beverages in Thailand. It offers nutritional supplement products for health and beauty under the Donutt brand; nutritional supplement products for holistic health care under the LIVNEST brand; nutritional supplements and other products under Lingzhi Plus Shitake, Matsutake, and Chompoo24 brands, as well as Q-Tine, a hair product. The Company is also involved in the contract manufacturing business. The company was founded in 2012 and is based in Phra Samut Chedi, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nova Organic PCL reported revenue of 594M THB in FY2025 versus 1.2B THB in FY2021, a compound −16.7%/yr. Reported net income was −44.7M THB in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
594M THB
Latest YoY
+3.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.2%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −16.7%/yr
FY21 1.2B THB
FY22 754M THB
FY23 613M THB
FY24 574M THB
FY25 594M THB
Net income
FY21 80.3M THB
FY22 −84.2M THB
FY23 −67.8M THB
FY24 −102M THB
FY25 −44.7M THB

Watch NV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nova Organic PCL Fair Value". https://www.fairvalue-calculator.com/stock/NV

Peer Group

Packaged Foods · 670 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +57% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth 71% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 24
FUTURE100 · sector 19
PAST0 · sector 26
HEALTH100 · sector 96
DIVIDEND0 · sector 52

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.06 CHF 57.26 -28%
Danone S.A BN €65.48 €48.41 -26%
Nestlé India Limited NESTLEIND ₹1,478 ₹251.94 -83%
The Kraft Heinz Company KHC $24.53 $24.59 +0%
Foshan Haitian Flavouring and Food Company 603288 ¥35.05 ¥21.93 -37%
Inner Mongolia Yili Industrial Group 600887 ¥25.51 ¥32.50 +27%
Yihai Kerry Arawana Holdings 300999 ¥25.28 ¥9.89 -61%
General Mills, Inc GIS $38.18 $28.32 -26%
Wilmar International Limited F34 3.64 SGD 3.89 SGD +7%
McCormick & Company MKCV $55.65 $43.29 -22%

Compare Nova Organic PCL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Nova Organic PCL (NV) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.8500 THB versus a price of 0.5400 THB, about +57% (undervalued).
What is the fair value of NV?
Our model-based fair value for Nova Organic PCL is 0.8500 THB (as of Aug 13, 2026), built from audited fundamentals. The current price: 0.5400 THB.
What is the quality score of NV?
Nova Organic PCL has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nova Organic PCL (NV)?
Nova Organic PCL reported trailing-twelve-month revenue of about 688M THB (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NV?
The net profit margin of Nova Organic PCL is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Nova Organic PCL in the live analysis

One click puts Nova Organic PCL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.