EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Nyrstar NV (NYR) fair value: what the stock is really worth

We calculate from audited financials what Nyrstar NV is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Aug 6, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · BE · ISIN BE0974294267

NN Thin data Aug 6, 2026

Nyrstar NV

NYR · BR

Low PriorityFair Value upside is limited and quality is weak.

·Fair value €0.0543 · Fairly valued (−5%)
!Quality 48/100
!Weak Growth (revenue 5y −61.3 %/yr)
!Negative equity (buybacks among others) · negative free cash flow
✓Ranks above peers (4/5)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 27 out of 100
Watch Nyrstar NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€0.3800 €0.0342 Fair Value €0.0543 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range €0.0342 – €0.3800 · fair‑value band €0.0519 – €0.0580 · the €0.0572 price screens above the €0.0543 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Follow Nyrstar in your weekly email

Every Wednesday you see whether Nyrstar is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Nyrstar NV does not have significant operations. Previously the company was involved in the mining of zinc and lead deposits in Australia. Nyrstar NV was incorporated in 2007 and is based in Balen, Belgium.

Stock analysis

Nyrstar NV (NYR) currently trades at €0.0572, while our model-based Fair Value estimate is €0.0543, implying the stock looks roughly 5.3% fairly valued today.

Show more

Valuation

How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: €0.0519 (bear) to €0.0580 (bull), the price of €0.0572 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

Nyrstar NV reported revenue of €0 in FY2025 versus €0 in FY2021. Reported net income was −€3.0M in FY2025.

Key figures

Market cap €6.9M · EPS (TTM) €−0.0300 · Return on equity −512% · Return on assets (EBIT) −44.6% · Operating margin −4,528% · Revenue (TTM) €39.4K · Revenue growth (YoY) +12.3% · EPS growth (YoY) −71.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).

What moves the price

The share trades about 49% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −5%, NYR screens richer than that median.

Notify me when NYR reaches fair value

Put NYR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 25

Profitability 0
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak, negative or inconsistent.
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−61.3%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−48.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5,564.0% (2018) → −24,474.9% (2023)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch NYR, get fair value alerts →

Compare Nyrstar NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 457 stocks

Beats the industry median on 4/5 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 48 · Above median
Fair Value upside −6% · Above median
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −23% · Bottom 25%
Growth and dividend
Revenue growth 12% · Above median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
PEG 0.19× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)27 · sector 0
FUTURE (revenue growth)62 · sector 36
PAST (return on equity)0 · sector 0
HEALTH (low debt)0 · sector 96
DIVIDEND (yield)0 · sector 30

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vale S.A XVALO €12.26 €8.03 −35%
Saudi Arabian Mining Company 1211 62.70 SAR 68.97 SAR +10%
CMOC Group 603993 ¥17.66 ¥20.07 +14%
China Tungsten And Hightech Materials Co 000657 ¥60.26 ¥31.23 −48%
Hindustan Zinc Limited HINDZINC ₹595.45 ₹655.00 +10%
Korea Zinc Company 010130 1,116,000 KRW 646,063 KRW −42%
Western Mining Co 601168 ¥36.77 ¥40.45 +10%
Xiamen Tungsten Co 600549 ¥49.34 ¥24.75 −50%
PLS Group PLS A$4.18 A$6.65 +59%
Jinduicheng Molybdenum Co 601958 ¥20.99 ¥12.24 −42%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Nyrstar NV · Fair Value
€0.0543 −5%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Nyrstar NV Fair Value". https://www.fairvalue-calculator.com/stock/NYR

Frequently asked questions

Is Nyrstar NV (NYR) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €0.0543 versus a price of €0.0572, about −5% upside (fairly valued).
What is the fair value of NYR?
Our model-based fair value for Nyrstar NV is €0.0543 (as of Aug 6, 2026), built from audited fundamentals. The current price: €0.0572.
What is the quality score of NYR?
Nyrstar NV has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nyrstar NV (NYR)?
Our model-based price target is the fair value of €0.0543 (as of Aug 6, 2026) from 3 valuation models. Cautious scenario €0.0519, optimistic scenario €0.0580. It is a calculation from audited fundamentals, not an analyst target.
What is the Nyrstar NV stock forecast for 2026?
Our models put fair value at €0.0543, about −5% upside versus a price of €0.0572 (fairly valued). Cautious scenario €0.0519, optimistic scenario €0.0580. The calculation is refreshed regularly with new filings.
What is the revenue of Nyrstar NV (NYR)?
Nyrstar NV reported trailing-twelve-month revenue of about €39.4K (latest available figure, as of Aug 6, 2026).
What is the intrinsic value of Nyrstar NV (NYR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nyrstar NV it is €0.0543 per share (as of Aug 6, 2026), against a price of €0.0572. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Nyrstar NV stock overvalued or undervalued in 2026?
As of Aug 6, 2026, NYR trades above its calculated fair value: price €0.0572, fair value €0.0543, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NYR?
No. The price is what the market pays today (€0.0572); the fair value is what the company's own numbers justify (€0.0543). For Nyrstar NV the two are €0.0029 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nyrstar NV worth?
The market values Nyrstar NV at about €6.9M (market capitalisation, as of Aug 6, 2026). Per share that is €0.0572; our models calculate a fair value of €0.0543 per share.
What do the bullish and bearish scenarios say about NYR?
Our models span a range for Nyrstar NV: cautious scenario €0.0519, base €0.0543, optimistic €0.0580 per share (as of Aug 6, 2026, price €0.0572). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of NYR?
The PEG ratio of Nyrstar NV is 0.19 (P/E divided by earnings growth, as of Aug 6, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Nyrstar NV (NYR)?
Balance-sheet figures for Nyrstar NV (as of Aug 6, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is NYR from its 52-week high?
Nyrstar NV trades at €0.0572, about 49% below its 52-week high of €0.1130 and 10% above the low of €0.0522 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €0.0543 is for.
Which stocks are comparable to Nyrstar NV?
From the same area (Basic Materials) we also value Vale S.A, Saudi Arabian Mining Company, CMOC Group, China Tungsten And Hightech Materials Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nyrstar NV stock attractive at the current price?
The data as of Aug 6, 2026: price €0.0572, calculated fair value €0.0543 (−5%), Quality Score 48/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NYR calculated?
We run Nyrstar NV through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €0.0543, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Nyrstar NV itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nyrstar NV (NYR)?
The closing price on Sep 24, 2026 was €0.0572. Our model-based fair value is €0.0543, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nyrstar NV right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (€0.0519 to €0.0580), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Nyrstar NV

How large is the market capitalisation of Nyrstar NV (NYR)?
The market capitalisation of Nyrstar NV is €6.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Nyrstar NV (NYR)?
Earnings per share at Nyrstar NV are €−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Nyrstar NV (NYR)?
The return on equity (ROE) of Nyrstar NV is −512% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nyrstar NV (NYR)?
On an EBIT basis the return on assets of Nyrstar NV is −44.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nyrstar NV (NYR)?
The operating margin of Nyrstar NV is −4,528% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nyrstar NV (NYR)?
Revenue at Nyrstar NV is growing +12.3% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nyrstar NV (NYR)?
Earnings per share at Nyrstar NV are growing −71.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Nyrstar NV (NYR) generate?
The free cash flow of Nyrstar NV is −€1 (fiscal year 2020). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nyrstar NV (NYR) carry?
The net debt of Nyrstar NV is €10.0M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Nyrstar NV in the live analysis

One click puts Nyrstar NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.