EN DE

Blue Owl Capital Corporation (OBDC) Fair Value & Analysis

Financial Services · US · Market cap $5.5B

BO Blue Owl Capital Corporation logo Blue Owl Capital Corporation OBDC · US
Price$11.64
Fair Value$17.74
Upside+52.4%
Quality55/100
Watch Blue Owl Capital Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.2% net margin
generates free cash flow
13.23% dividend yield
Ranks above peers (8/13)
Moderate moat 64/100
Evidence: High Range $13.30 – $22.17 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 21 days ago

Share price +8.2% over the past month.

A solid business, screening 52% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($13.30). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.37 $6.68 Fair Value $17.74 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $6.68 – $13.37 · fair‑value band $13.30 – $22.17 · the $11.64 price screens below the $17.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Blue Owl Capital Corporation (OBDC) currently trades at $11.64, while our model-based Fair Value estimate is $17.74, implying the stock looks roughly 52.4% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Blue Owl Capital Corporation generated revenue of $1.8B at a net margin of 20.2%. Revenue declined 14.6% year over year. It earns a return on equity of 4.8%. Net debt stands at $9.3B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $13.30 (bear case) to $22.17 (bull case); at $11.64, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 52%, OBDC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $12.52 $13.50 $15.29 76
Growth DCF $52.43 $99.78 $176.07 72
Gordon GGM $13.32 $26.53 $40.18 70
All 11 models by family
DCF Models
5Y P/E Exit $25.07 $45.19 $70.75 38
10Y P/E Exit $34.73 $60.76 $99.30 35
Earnings-Based
Graham-Dodd $8.60 $59.95 $84.13 54
Lynch FV $30.97 $44.25 $57.52 50
Dividend Discount
Gordon GGM $13.32 $26.53 $40.18 70
DDM Multi-Stage $13.32 $22.93 $28.01 61
Multiples
P/E Multiple $12.33 $16.43 $20.54 63
P/B Multiple $15.65 $20.87 $26.08 55
Asset-Based
NCAV (Graham) $7.45 $9.99 $14.90 50
Growth DCF
Growth DCF $52.43 $99.78 $176.07 72
Economic Profit
Residual Income $12.52 $13.50 $15.29 76

Widest divergence: Growth DCF ($99.78) versus Asset-Based ($9.99). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) -14.6%
Net margin 20.2%
Return on equity 4.8%
Free cash flow $1.7B FY2025
P/E ratio 15.7
More key figures
Operating margin 74.6%
EPS (TTM) $0.7000
Dividend yield 13.2%
EPS growth (YoY) -40.9%
Net debt $9.3B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 52

Profitability 38
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Blue Owl Capital Corporation is a business development company. It specializes in direct and fund of fund investments. The fund makes investments in senior secured, direct lending or unsecured loans, subordinated loans or mezzanine loans and also considers equity-related securities including warrants and preferred stocks also pursues preferred equity …

Full company description

Blue Owl Capital Corporation is a business development company. It specializes in direct and fund of fund investments. The fund makes investments in senior secured, direct lending or unsecured loans, subordinated loans or mezzanine loans and also considers equity-related securities including warrants and preferred stocks also pursues preferred equity investments, first lien, unitranche, and second lien term loans and common equity investments. Within private equity, it seeks to invest in growth, acquisitions, market or product expansion, refinancings and recapitalizations. It seeks to invest in middle market and upper middle market companies based in the United States, with EBITDA between $10 million and $250 million annually and/or annual revenue of $50 million and $2500 million at the time of investment. It seeks to invest in investments with maturities typically between three and ten years. It seeks to make investments generally ranging in size between $20 million and $250 million.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Blue Owl Capital Corporation reported revenue of $1.7B in FY2025 versus $882M in FY2021, a compound +17.5%/yr. Reported net income was $627M in FY2025, compounding +0.1%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+52.6%
Avg. growth/yr (3Y)
+27.6%
Avg. growth/yr (5Y)
+30.8%
Avg. growth/yr (9Y)
+59.7%
Revenue +17.5%/yr
FY21 $882M
FY22 $809M
FY23 $1.3B
FY24 $1.1B
FY25 $1.7B
Net income +0.1%/yr
FY21 $625M
FY22 $466M
FY23 $793M
FY24 $595M
FY25 $627M

Watch OBDC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Blue Owl Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/OBDC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside +52% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 5% · Above median
Net margin (TTM) 20% · Below median
Operating margin (TTM) 75% · Above median
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 13.2% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 15.7× · Pricier than median
P/B 0.74× · Cheaper than median
P/S (TTM) 3.06× · Cheaper than median
P/FCF 3.1× · Cheaper than 75% of peers
EV/EBITDA 4.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 0 · sector 6
PAST 19 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 69

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Blue Owl Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Blue Owl Capital Corporation (OBDC) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $17.74 versus a price of $11.64, about +52% (undervalued).
What is the fair value of OBDC?
Our model-based fair value for Blue Owl Capital Corporation is $17.74 (as of Jul 19, 2026), built from audited fundamentals. The current price is $11.64.
What is the quality score of OBDC?
Blue Owl Capital Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Blue Owl Capital Corporation (OBDC)?
Blue Owl Capital Corporation reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of OBDC?
The net profit margin of Blue Owl Capital Corporation is about 20.2%, meaning it keeps roughly 20.2% of revenue as net income. Based on the latest reported figures.
Does Blue Owl Capital Corporation pay a dividend?
Blue Owl Capital Corporation currently shows a dividend yield of about 13.20% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Blue Owl Capital Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.