Olympus Corporation (OCPNF) fair value: what the stock is really worth
We calculate from audited financials what Olympus Corporation is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Olympus Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range $6.62 – $24.20 · fair‑value band $5.11 – $10.56 · the $12.10 price screens above the $7.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 18, 2026.
Olympus Corporation, together with its subsidiaries, engages in the manufacture and sale of medical equipment in Japan, America, the Middle East, Asia, and Oceania. It operates through two segments, "Gastrointestinal Solutions and Surgical & Interventional Solutions.
Show more
Olympus Corporation, together with its subsidiaries, engages in the manufacture and sale of medical equipment in Japan, America, the Middle East, Asia, and Oceania. It operates through two segments, "Gastrointestinal Solutions and Surgical & Interventional Solutions. The company offers gastrointestinal Solutions products offer gastrointestinal endoscopes, gastroenterology devices, and medical services. The Surgical & Interventional Solutions provides urology, respiratory, surgical endoscopes, energy devices, ENT products, and gynecology products. It also provides respiratory products comprising bronchoscopy systems and devices, lung cancer products, and chronic obstructive pulmonary disease products; urology products consisting of visualization, stone management, benign prostatic hyperplasia (BPH), and BPH + bladder cancer products; surgical products, such as surgical endoscopy systems, advanced energy devices, surgical microscope, integrated procedure room solutions, and rhino-laryngoscopy systems, as well as surgical devices for the ears, nose, and throat. The company was formerly known as Olympus Optical Co., Ltd. and changed its name to Olympus Corporation in October 2003. Olympus Corporation was incorporated in 1919 and is headquartered in Hachioji, Japan.
Stock analysis
Olympus Corporation (OCPNF) currently trades at $12.10, while our model-based Fair Value estimate is $7.97, implying the stock looks roughly 51.8% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $9.47 per share, and 4 of the 22 models we run sit above the $12.10 price.
Bear case: the Asset-Based group reads lowest at $3.44, and 18 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: $5.11 (bear) to $10.56 (bull), the price of $12.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Olympus Corporation reported revenue of ¥1.0T in FY2026 versus ¥869B in FY2022, a compound +4.0%/yr. Reported net income was ¥68.6B in FY2026, compounding −12.3%/yr from FY2022.
Key figures
Market cap $13.5B · P/E ratio 31.8 · P/S ratio 2.15 · EPS (TTM) $0.3800 · Dividend yield 1.9% · Net margin 6.7% · Return on equity 8.7% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (medium confidence).
What moves the price
The share trades about 14% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 1% fair-value upside, at −34%, OCPNF screens richer than that median.
Fair Value models
Bear $5.11Fair Value $7.97Bull $10.56
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.8%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 5%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.8%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (71 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Negative
Recent news coverage is more negative than average.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 353 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−42% · Below median
Profitability
Return on equity (TTM)9% · Above median
Return on assets6% · Top 25%
Net margin (TTM)7% · Above median
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth9% · Above median
Dividend yield (TTM)1.9% · Above median
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Medical Devices median · lower = cheaper
P/E (TTM)31.8× · Pricier than median
P/FCF0.2× · Cheapest 25%
PEG3.61× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 7
FUTURE (revenue growth)43· sector 31
PAST (return on equity)35· sector 8
HEALTH (low debt)90· sector 97
DIVIDEND (yield)38· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Olympus Corporation Fair Value". https://www.fairvalue-calculator.com/stock/OCPNF
Frequently asked questions
Is Olympus Corporation (OCPNF) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of $7.97 versus a price of $12.10, about −34% upside (overvalued).
What is the fair value of OCPNF?
Our model-based fair value for Olympus Corporation is $7.97 (as of Sep 18, 2026), built from audited fundamentals. The current price: $12.10.
What is the quality score of OCPNF?
Olympus Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Olympus Corporation (OCPNF)?
Our model-based price target is the fair value of $7.97 (as of Sep 18, 2026) from 22 valuation models. Cautious scenario $5.11, optimistic scenario $10.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Olympus Corporation stock forecast for 2026?
Our models put fair value at $7.97, about −34% upside versus a price of $12.10 (overvalued). Cautious scenario $5.11, optimistic scenario $10.56. The calculation is refreshed regularly with new filings.
What is the revenue of Olympus Corporation (OCPNF)?
Olympus Corporation reported trailing-twelve-month revenue of about ¥1.0T (latest available figure, as of Sep 18, 2026).
Does Olympus Corporation pay a dividend?
Olympus Corporation currently shows a dividend yield of about 1.91% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Olympus Corporation (OCPNF)?
For today's price to be fair in a discounted-cash-flow model, Olympus Corporation would have to grow free cash flow by +20.8 % per year for five years (discount rate 8.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.8 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of OCPNF use?
Our models discount Olympus Corporation at 8.1 %: a base by market capitalisation (large), damped by beta 0.21, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Olympus Corporation that is +20.8 % per year a year over ten years, using the same discount rate (8.1 %) and the same formula as our fair value.
How much growth has Olympus Corporation (OCPNF) delivered so far?
Over the past 5 years revenue at Olympus Corporation grew +6.8 % a year. The price currently implies +20.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Olympus Corporation (OCPNF) growing?
The median revenue growth in the sector is +4.3 % a year. That is the yardstick for the growth priced into Olympus Corporation (+20.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Olympus Corporation (OCPNF)?
The free-cash-flow yield on the price is 2.14 %: that much free cash flow Olympus Corporation produces per unit of market value. When it exceeds the discount rate of our models (8.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Olympus Corporation (OCPNF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Olympus Corporation it is $7.97 per share (as of Sep 18, 2026), against a price of $12.10. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Olympus Corporation stock overvalued or undervalued in 2026?
As of Sep 18, 2026, OCPNF trades above its calculated fair value: price $12.10, fair value $7.97, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OCPNF?
No. The price is what the market pays today ($12.10); the fair value is what the company's own numbers justify ($7.97). For Olympus Corporation the two are $4.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Olympus Corporation worth?
The market values Olympus Corporation at about $13.5B (market capitalisation, as of Sep 18, 2026). Per share that is $12.10; our models calculate a fair value of $7.97 per share.
What do the bullish and bearish scenarios say about OCPNF?
Our models span a range for Olympus Corporation: cautious scenario $5.11, base $7.97, optimistic $10.56 per share (as of Sep 18, 2026, price $12.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OCPNF?
Olympus Corporation trades at a price-to-earnings ratio of 31.8 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $7.97 is built from several models across several years. Other multiples: PEG 3.6.
What is the PEG ratio of OCPNF?
The PEG ratio of Olympus Corporation is 3.61 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Olympus Corporation (OCPNF)?
Balance-sheet figures for Olympus Corporation (as of Sep 18, 2026): return on equity 8.7%, debt of 0.20 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is OCPNF from its 52-week high?
Olympus Corporation trades at $12.10, about 14% below its 52-week high of $14.00 and 51% above the low of $8.00 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $7.97 is for.
Which stocks are comparable to Olympus Corporation?
From the same area (Healthcare) we also value Abbott Laboratories,, Stryker Corporation, Medtronic plc, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Olympus Corporation stock attractive at the current price?
The data as of Sep 18, 2026: price $12.10, calculated fair value $7.97 (−34%), Quality Score 59/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OCPNF calculated?
We run Olympus Corporation through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $7.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Olympus Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Olympus Corporation (OCPNF)?
The closing price on Sep 18, 2026 was $12.10. Our model-based fair value is $7.97, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Olympus Corporation right now?
The price sits above even our optimistic bull case ($10.56). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($5.11 to $10.56) leaves room in how you read the outcome.
Where does the earnings growth of Olympus Corporation (OCPNF) come from?
Earnings per share at Olympus Corporation grew +14.7 % a year from 2016 to 2026. Broken into its drivers: revenue per share +4.9 %, EBIT margin +3.2 %, tax rate +0.8 %, residual (interest, one-offs) +5.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Olympus Corporation
How large is the market capitalisation of Olympus Corporation (OCPNF)?
The market capitalisation of Olympus Corporation is $13.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Olympus Corporation (OCPNF)?
The price-to-sales ratio of Olympus Corporation is 2.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Olympus Corporation (OCPNF)?
Earnings per share at Olympus Corporation are $0.3800 (price ÷ EPS = P/E 31.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Olympus Corporation (OCPNF)?
The dividend yield of Olympus Corporation is 1.9% (payout 60.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Olympus Corporation (OCPNF)?
The net margin of Olympus Corporation is 6.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Olympus Corporation (OCPNF)?
The return on equity (ROE) of Olympus Corporation is 8.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Olympus Corporation (OCPNF)?
On an EBIT basis the return on assets of Olympus Corporation is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Olympus Corporation (OCPNF)?
The operating margin of Olympus Corporation is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Olympus Corporation (OCPNF)?
Revenue at Olympus Corporation is growing +8.5% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Olympus Corporation (OCPNF)?
Earnings per share at Olympus Corporation are growing −38.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Olympus Corporation (OCPNF) carry?
The net debt of Olympus Corporation is ¥51.9B (fiscal year 2026, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Olympus Corporation in the live analysis
One click puts Olympus Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 18, 2026