EN DE

Orion Equities Limited (OEQ) Fair Value & Analysis

Financial Services · AU · Market cap A$3.0M

OE Orion Equities Limited OEQ · AU
PriceA$0.1900
Fair ValueA$0.3800
Upside+100.0%
Quality59/100
Watch Orion Equities Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 31/100
Evidence: High Range A$0.2830 – A$0.4770 Share as image

Fair value as of: Jul 16, 2026

From 9 valuation models · updated 25 days ago

A solid business, screening 100% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$0.2830). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.4100 A$0.0680 Fair Value A$0.3800 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.0680 – A$0.4100 · fair‑value band A$0.2830 – A$0.4770 · the A$0.1900 price screens below the A$0.3800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orion Equities Limited (OEQ) currently trades at A$0.1900, while our model-based Fair Value estimate is A$0.3800, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Orion Equities Limited generated revenue of A$571K at a net margin of 13.1%. Revenue grew 69.2% year over year. It earns a return on equity of 1.1%. The balance sheet holds a net cash position of A$4.1M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.2830 (bear case) to A$0.4770 (bull case); at A$0.1900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 100%, OEQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$1.52 A$1.79 A$2.20 80
Residual Income A$0.4400 A$0.5700 A$1.51 76
P/E Multiple A$0.8300 A$1.10 A$1.38 63
All 9 models by family
DCF Models
Owner Earnings A$0.8600 A$1.02 A$1.27 31
5Y P/E Exit A$1.21 A$1.52 A$1.89 38
10Y P/E Exit A$1.34 A$1.54 A$1.72 35
Earnings-Based
Graham-Dodd A$0.5800 A$0.7000 A$0.7900 54
Multiples
P/E Multiple A$0.8300 A$1.10 A$1.38 63
P/B Multiple A$0.4400 A$0.5900 A$0.7400 55
Asset-Based
NCAV (Graham) A$0.2100 A$0.2800 A$0.4200 50
Growth DCF
Growth DCF A$1.52 A$1.79 A$2.20 80
Economic Profit
Residual Income A$0.4400 A$0.5700 A$1.51 76

Widest divergence: Growth DCF (A$1.79) versus Asset-Based (A$0.2800). Highest evidence: Growth DCF (80).

Notify me when OEQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$571K
Revenue growth (YoY) +69.2%
Net margin 13.1%
Return on equity 1.1%
Free cash flow A$2.7M FY2025
Operating margin -5.3%
More key figures
EPS growth (YoY) -97.2%
Net cash A$4.1M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 67 · Market factors (momentum, volatility) 52

Profitability 55
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orion Equities Limited is a publicly owned investment manager. The firm provides its services to individuals and institutional investors. It invests in public equity markets across the globe. The firm also engages itself in alternative investments and listed and unlisted securities, real estate held for development and resale.

Full company description

Orion Equities Limited is a publicly owned investment manager. The firm provides its services to individuals and institutional investors. It invests in public equity markets across the globe. The firm also engages itself in alternative investments and listed and unlisted securities, real estate held for development and resale. It invests in materials and diversified financial sectors. Orion Equities Limited is based in Perth, Australia. Orion Equities Limited operates as a subsidiary of Queste Communications Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orion Equities Limited reported revenue of A$485K in FY2025 versus A$122K in FY2021, a compound +41.2%/yr. Reported net income was A$1.3M in FY2025, compounding −29.2%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$485K
Latest YoY
−90.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+122.9%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue +41.2%/yr
FY21 A$122K
FY22 A$45.4K
FY23 A$258K
FY24 A$5.1M
FY25 A$485K
Net income −29.2%/yr
FY21 A$5.3M
FY22 −A$3.9M
FY23 −A$866K
FY24 A$3.0M
FY25 A$1.3M

Watch OEQ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orion Equities Limited Fair Value". https://www.fairvalue-calculator.com/stock/OEQ

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Below median
Fair Value upside +100% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 13% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 69% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.32× · Cheaper than 75% of peers
P/S (TTM) 3.68× · Cheaper than median
P/FCF 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 6
PAST 5 · sector 26
HEALTH 98 · sector 95
DIVIDEND 0 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Orion Equities Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orion Equities Limited (OEQ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.3800 versus a price of A$0.1900, about +100% (undervalued).
What is the fair value of OEQ?
Our model-based fair value for Orion Equities Limited is A$0.3800 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.1900.
What is the quality score of OEQ?
Orion Equities Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orion Equities Limited (OEQ)?
Orion Equities Limited reported trailing-twelve-month revenue of about A$571K (latest available figure, as of Jul 16, 2026).
What is the net profit margin of OEQ?
The net profit margin of Orion Equities Limited is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orion Equities Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.