EN DE

Oil States International, Inc (OIS) Fair Value & Analysis

Energy · US · Market cap $479M

OS Oil States International, Inc logo Oil States International, Inc OIS · US
Price$8.14
Fair Value$3.97
Upside-51.2%
Quality56/100
Watch Oil States International, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -17.0% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 20/100
Evidence: Medium Range $2.91 – $5.04 Share as image

Fair value as of: Jul 17, 2026

From 10 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $13.04 to $3.97 (−69.6%) since Jun 24, 2026. Share price −2.7% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($5.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$14.39 $3.25 Fair Value $3.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $3.25 – $14.39 · fair‑value band $2.91 – $5.04 · the $8.14 price screens above the $3.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oil States International, Inc (OIS) currently trades at $8.14, while our model-based Fair Value estimate is $3.97, implying the stock looks roughly 51.2% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Oil States International, Inc generated revenue of $654M at a net margin of -17.0%. Revenue declined 9.1% year over year. It earns a return on equity of -17.8%. Net debt stands at $17.7M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $2.91 (bear case) to $5.04 (bull case); at $8.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 71% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -51%, OIS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11.42 $14.29 $18.74 80
Rev-Margin DCF $10.32 $14.38 $19.40 74
EV/EBITDA $4.34 $5.40 $6.47 54
All 10 models by family
DCF Models
FCF DCF $11.10 $14.13 $19.21 38
5Y Revenue Exit $10.32 $14.12 $19.64 39
5Y EBITDA Exit $7.05 $8.46 $10.35 41
10Y Revenue Exit $10.40 $13.06 $15.88 36
10Y EBITDA Exit $8.79 $9.87 $10.90 37
Multiples
EV/EBITDA $4.34 $5.40 $6.47 54
EV/Revenue $10.47 $14.47 $18.47 43
Asset-Based
NCAV (Graham) $4.76 $6.38 $9.52 50
Growth DCF
Growth DCF $11.42 $14.29 $18.74 80
Rev-Margin DCF $10.32 $14.38 $19.40 74

Widest divergence: Growth DCF ($14.29) versus Multiples ($5.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $654M
Revenue growth (YoY) -9.1%
Net margin -17.0%
Return on equity -17.8%
Free cash flow $73.9M FY2025
Operating margin 7.4%
More key figures
EPS (TTM) $-1.89
EPS growth (YoY) -60.3%
Net debt $17.7M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 49

Profitability 14
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oil States International, Inc., through its subsidiaries, provides engineered capital equipment and consumable products for energy, industrial, and military sectors worldwide. The company operates through three segments, Completion and Production Services, Downhole Technologies, and Offshore Manufactured Products.

Full company description

Oil States International, Inc., through its subsidiaries, provides engineered capital equipment and consumable products for energy, industrial, and military sectors worldwide. The company operates through three segments, Completion and Production Services, Downhole Technologies, and Offshore Manufactured Products. The Completion and Production Services segment offers a range of equipment and services that are used to establish and maintain the flow of oil and natural gas from a well throughout its life cycle. The Downhole Technologies segment provides oil and gas perforation systems, and downhole tools in support of completion, intervention, wireline, and well abandonment operations. This segment also designs, manufactures, and markets its consumable engineered products to oilfield service, and exploration and production companies. The Offshore Manufactured Products segment designs, manufactures, and markets capital equipment utilized on floating production systems, subsea pipeline infrastructure, and offshore drilling rigs and vessels. Its products include flexible bearings, advanced connector systems, high-pressure riser systems, managed pressure drilling systems, deepwater mooring systems, cranes, subsea pipeline products, and blow-out preventer stack integration products. This segment also provides short-cycle products; and other products for use in industrial, military, alternative energy, and other applications. In addition, it offers specialty welding, fabrication, cladding and machining, offshore installation, and inspection and repair services. The company serves various national oil and natural gas, major and independent oil and natural gas, offshore drilling and other oilfield service, and defense and industrial companies. The company was incorporated in 1995 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oil States International, Inc reported revenue of $669M in FY2025 versus $573M in FY2021, a compound +3.9%/yr. Reported net income was −$109M in FY2025.

Growth Quality 30/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$669M
Latest YoY
−3.4%
Avg. growth/yr (3Y)
−3.2%
Avg. growth/yr (5Y)
+1.0%
Avg. growth/yr (27Y)
+2.3%
Revenue +3.9%/yr
FY21 $573M
FY22 $738M
FY23 $782M
FY24 $693M
FY25 $669M
Net income
FY21 −$64.0M
FY22 −$9.5M
FY23 $12.9M
FY24 −$11.3M
FY25 −$109M

OIS screens 51% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oil States International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/OIS

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −51% · Below median
Return on assets 1% · Below median
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) 7% · Above median
Revenue growth -9% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/B 0.83× · Cheaper than median
P/S (TTM) 0.73× · Cheaper than median
P/FCF 6.5× · Cheaper than median
EV/EBITDA 6.5× · Cheaper than median
PEG 1.01× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 28
HEALTH 100 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Oil States International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oil States International, Inc (OIS) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $3.97 versus a price of $8.14, about −51% (overvalued).
What is the fair value of OIS?
Our model-based fair value for Oil States International, Inc is $3.97 (as of Jul 17, 2026), built from audited fundamentals. The current price is $8.14.
What is the quality score of OIS?
Oil States International, Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oil States International, Inc (OIS)?
Oil States International, Inc reported trailing-twelve-month revenue of about $654M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of OIS?
The net profit margin of Oil States International, Inc is about -17.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oil States International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.