EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

ORIENT BEVERAGES LTD. (ORIBEVER) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of ORIENT BEVERAGES LTD. ₹304, price ₹160, upside +89.9%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Staples · IN · ISIN INE247F01018

OB Some data Sep 24, 2026

ORIENT BEVERAGES LTD.

ORIBEVER · BSE

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value ₹303.79 · Strongly undervalued (+90%)
!Quality 41/100
!Expensive Growth (revenue 5y +31.6 %/yr)
!Thin margins · 2.6% net margin (TTM)
!Moderate debt · negative free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹404.35 ₹62.05 Fair Value ₹303.79 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹62.05 – ₹404.35 · fair‑value band ₹226.51 – ₹394.93 · the ₹160.00 price screens below the ₹303.79 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow ORIENT BEVERAGES in your weekly email

Every Wednesday you see whether ORIENT BEVERAGES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

ORIENT BEVERAGES LTD. (ORIBEVER) currently trades at ₹160.00, while our model-based Fair Value estimate is ₹303.79, implying the stock looks roughly 47.3% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ₹1,406 per share, and 10 of the 15 models we run sit above the ₹160.00 price.

Bear case: the Economic Profit group reads lowest at ₹42.62, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: ₹226.51 (bear) to ₹394.93 (bull), the price of ₹160.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Consumer Staples sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

ORIENT BEVERAGES LTD. reported revenue of ₹1.8B in FY2026 versus ₹735M in FY2022, a compound +24.7%/yr. Reported net income was ₹38.4M in FY2026, compounding +47.5%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Key figures

Market cap ₹395M (≈ $4.1M) · P/E ratio 9.0 · P/S ratio 0.19 · EPS (TTM) ₹17.77 · Net margin 2.2% · Return on equity 13.0% · Return on assets (EBIT) 1.4% · Operating margin 6.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 40% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Staples peers we cover trades at −45% fair-value upside, at 90%, ORIBEVER screens cheaper than that median.

Fair Value models

Bear ₹226.51 Fair Value ₹303.79 Bull ₹394.93
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹8.67 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings ₹618.08 ₹1,406 ₹2,899 71
EPV ₹18.24 ₹42.62 ₹63.64 69
ROIC Compounder ₹18.24 ₹42.62 ₹63.64 69
All 15 models by family
DCF Models
Owner Earnings ₹618.08 ₹1,406 ₹2,899 71
Earnings-Based
Graham-Dodd ₹120.80 ₹741.73 ₹1,035 63
Lynch FV ₹212.65 ₹303.79 ₹394.93 61
PEG = 1.0 ₹212.65 ₹303.79 ₹394.93 57
EPV ₹18.24 ₹42.62 ₹63.64 69
Multiples
P/E Multiple ₹279.81 ₹373.07 ₹466.34 63
P/S Multiple ₹226.51 ₹302.01 ₹377.52 58
P/B Multiple ₹226.51 ₹302.01 ₹377.52 55
EV/EBIT ₹112.23 ₹195.00 ₹277.78 64
EV/EBITDA ₹174.68 ₹278.28 ₹381.88 66
EV/Revenue ₹41.13 ₹117.09 ₹193.06 50
Asset-Based
NCAV (Graham) ₹58.22 ₹78.02 ₹116.45 54
Economic Profit
Residual Income ₹115.38 ₹150.74 ₹406.86 62
ROIC Compounder ₹18.24 ₹42.62 ₹63.64 69
Growth Earnings
Growth-Adj P/E ₹306.06 ₹437.22 ₹568.39 67

Open the full fair value analysis →

Notify me when ORIBEVER reaches fair value

Put ORIBEVER on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 41/100

Of which business quality 38 · Market factors (momentum, volatility) 15

Profitability 57
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.6%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+44.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+44.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−20% → 2%

Watch ORIBEVER, get fair value alerts →

Compare ORIENT BEVERAGES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Beverages” was too small, so the broader sector is used.)Consumer Staples · 1843 stocks

Beats the sector median on 6/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside +90% · Top 25%
Profitability
Return on equity (TTM) 13% · Above median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Growth and dividend
Revenue growth 17% · Top 25%
Balance sheet
Debt / equity 1.40× · Highest 25%

Valuation Multiplesvs Consumer Staples median · lower = cheaper

P/E (TTM) 9.0× · Cheapest 25%
P/B 1.57× · Pricier than median
P/S (TTM) 0.23× · Cheapest 25%
EV/EBITDA 11.2× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 30
FUTURE (revenue growth)83 · sector 15
PAST (return on equity)52 · sector 28
HEALTH (low debt)30 · sector 95
DIVIDEND (yield)0 · sector 56

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Beverages stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Jinro Distillers Co 018120 16,700 KRW 23,204 KRW +39%
CIANAGRO CIANAGRO ₹1,199 ₹1,038 −13%
SVRL SVRL ₹581.00 ₹293.61 −49%
JAGAJITIND JAGAJITIND ₹154.95 ₹33.59 −78%
SHINDL SHINDL ₹162.30 ₹58.50 −64%
SURJIND SURJIND ₹59.38 ₹11.17 −81%
Goodricke Group 500166 ₹230.05 ₹127.66 −45%
WARDWIZFBL WARDWIZFBL ₹8.92 ₹1.91 −79%
NEAGI NEAGI ₹3,321 ₹4,518 +36%
MLKFOOD MLKFOOD ₹83.45 ₹140.56 +68%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ORIENT BEVERAGES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/ORIBEVER

Frequently asked questions

Is ORIENT BEVERAGES LTD. (ORIBEVER) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹303.79 versus a price of ₹160.00, about +90% upside (undervalued).
What is the fair value of ORIBEVER?
Our model-based fair value for ORIENT BEVERAGES LTD. is ₹303.79 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹160.00.
What is the quality score of ORIBEVER?
ORIENT BEVERAGES LTD. has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ORIENT BEVERAGES LTD. (ORIBEVER)?
Our model-based price target is the fair value of ₹303.79 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario ₹226.51, optimistic scenario ₹394.93. It is a calculation from audited fundamentals, not an analyst target.
What is the ORIENT BEVERAGES LTD. stock forecast for 2026?
Our models put fair value at ₹303.79, about +90% upside versus a price of ₹160.00 (undervalued). Cautious scenario ₹226.51, optimistic scenario ₹394.93. The calculation is refreshed regularly with new filings.
What is the revenue of ORIENT BEVERAGES LTD. (ORIBEVER)?
ORIENT BEVERAGES LTD. reported trailing-twelve-month revenue of about ₹1.7B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of ORIENT BEVERAGES LTD. (ORIBEVER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ORIENT BEVERAGES LTD. it is ₹303.79 per share (as of Sep 24, 2026), against a price of ₹160.00. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is ORIENT BEVERAGES LTD. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ORIBEVER trades below its calculated fair value: price ₹160.00, fair value ₹303.79, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ORIBEVER?
No. The price is what the market pays today (₹160.00); the fair value is what the company's own numbers justify (₹303.79). For ORIENT BEVERAGES LTD. the two are ₹143.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is ORIENT BEVERAGES LTD. worth?
The market values ORIENT BEVERAGES LTD. at about ₹395M (market capitalisation, as of Sep 24, 2026). Per share that is ₹160.00; our models calculate a fair value of ₹303.79 per share.
What do the bullish and bearish scenarios say about ORIBEVER?
Our models span a range for ORIENT BEVERAGES LTD.: cautious scenario ₹226.51, base ₹303.79, optimistic ₹394.93 per share (as of Sep 24, 2026, price ₹160.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ORIBEVER?
ORIENT BEVERAGES LTD. trades at a price-to-earnings ratio of 9.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹303.79 is built from several models across several years. Other multiples: P/B 1.6, P/S 0.2, EV/EBITDA 11.2.
How solid is the balance sheet of ORIENT BEVERAGES LTD. (ORIBEVER)?
Balance-sheet figures for ORIENT BEVERAGES LTD. (as of Sep 24, 2026): return on equity 13.0%, debt of 1.40 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is ORIBEVER from its 52-week high?
ORIENT BEVERAGES LTD. trades at ₹160.00, about 40% below its 52-week high of ₹264.80 and 4% above the low of ₹154.15 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ₹303.79 is for.
Which stocks are comparable to ORIENT BEVERAGES LTD.?
From the same area (Consumer Staples) we also value Jinro Distillers Co, CIANAGRO, SVRL, JAGAJITIND, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ORIENT BEVERAGES LTD. stock attractive at the current price?
The data as of Sep 24, 2026: price ₹160.00, calculated fair value ₹303.79 (+90%), Quality Score 41/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ORIBEVER calculated?
We run ORIENT BEVERAGES LTD. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹303.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. ORIENT BEVERAGES LTD. currently trades 90 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ORIENT BEVERAGES LTD. (ORIBEVER)?
The closing price on Sep 24, 2026 was ₹160.00. Our model-based fair value is ₹303.79, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ORIENT BEVERAGES LTD. right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹226.51). The market is more pessimistic than our downside scenario.

Key figures of ORIENT BEVERAGES LTD.

How large is the market capitalisation of ORIENT BEVERAGES LTD. (ORIBEVER)?
The market capitalisation of ORIENT BEVERAGES LTD. is ₹395M (≈ $4.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ORIENT BEVERAGES LTD. (ORIBEVER)?
The price-to-sales ratio of ORIENT BEVERAGES LTD. is 0.19 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ORIENT BEVERAGES LTD. (ORIBEVER)?
Earnings per share at ORIENT BEVERAGES LTD. are ₹17.77 (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ORIENT BEVERAGES LTD. (ORIBEVER)?
The net margin of ORIENT BEVERAGES LTD. is 2.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ORIENT BEVERAGES LTD. (ORIBEVER)?
The return on equity (ROE) of ORIENT BEVERAGES LTD. is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ORIENT BEVERAGES LTD. (ORIBEVER)?
On an EBIT basis the return on assets of ORIENT BEVERAGES LTD. is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ORIENT BEVERAGES LTD. (ORIBEVER)?
The operating margin of ORIENT BEVERAGES LTD. is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ORIENT BEVERAGES LTD. (ORIBEVER)?
Revenue at ORIENT BEVERAGES LTD. is growing +16.5% versus a year earlier (3y avg +16.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ORIENT BEVERAGES LTD. (ORIBEVER)?
Earnings per share at ORIENT BEVERAGES LTD. are growing +471% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does ORIENT BEVERAGES LTD. (ORIBEVER) generate?
The free cash flow of ORIENT BEVERAGES LTD. is −₹11.6M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does ORIENT BEVERAGES LTD. (ORIBEVER) carry?
The net debt of ORIENT BEVERAGES LTD. is ₹768M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch ORIENT BEVERAGES LTD. in the live analysis

One click puts ORIENT BEVERAGES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.