NEAGI (NEAGI) Fair Value & Analysis

IN · Market cap ₹1.9B

N NEAGI NEAGI · BSE

Price₹3,078

Fair Value₹5,205

Upside+69.1%

Quality47/100

Watch NEAGI for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹4,403 – ₹7,656

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price −7.6% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹3,036 – ₹3,789 · fair‑value band ₹4,403 – ₹7,656 · the ₹3,078 price screens below the ₹5,205 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NEAGI (NEAGI) currently trades at ₹3,078, while our model-based Fair Value estimate is ₹5,205 — implying the stock looks roughly 69.1% undervalued today. We read business quality at 47/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at ₹254M. Revenue grew 53.3% year over year. It earns a return on equity of 9.3%. The stock trades on a trailing P/E of 6.6. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹4,403 (bear case) to ₹7,656 (bull case); at ₹3,078, the current price sits below that range. The share trades about 22% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹254M

Revenue growth (YoY) +53.3%

Net margin 114%

Return on equity 9.3%

Free cash flow −₹74.5M FY2026

P/E ratio 6.6

More key figures

Operating margin -15.5%

EPS (TTM) ₹468.16

Dividend yield 0.6%

EPS growth (YoY) +58.5%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NEAGI reported revenue of ₹254M in FY2026 versus ₹296M in FY2022, a compound −3.7%/yr. Reported net income was ₹291M in FY2026, compounding −2.7%/yr from FY2022.

Revenue −3.7%/yr

FY22 ₹296M

FY23 ₹246M

FY24 ₹249M

FY25 ₹232M

FY26 ₹254M

Net income −2.7%/yr

FY22 ₹325M

FY23 ₹281M

FY24 ₹390M

FY25 ₹232M

FY26 ₹291M

Is NEAGI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

NEAGI · Fair Value
₹5,205 +69%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/NEAGI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">NEAGI · Fair Value</span><br><b style="font-size:20px">₹5,205</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+69%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "NEAGI Fair Value". https://www.fairvalue-calculator.com/stock/NEAGI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is NEAGI (NEAGI) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹5,205 versus a price of ₹3,078 — about +69% (undervalued). Model-based estimate, not financial advice.

What is the fair value of NEAGI?

Our model-based fair value for NEAGI is ₹5,205 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹3,078.

What is the quality score of NEAGI?

NEAGI has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of NEAGI (NEAGI)?

NEAGI reported trailing-twelve-month revenue of about ₹254M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of NEAGI?

The net profit margin of NEAGI is about 114.4%, meaning it keeps roughly 114.4% of revenue as net income. Based on the latest reported figures.

Does NEAGI pay a dividend?

NEAGI currently shows a dividend yield of about 0.63% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.