EN DE

NEELAMALAI AGRO INDUSTRIES LTD. (NEAGI) Fair Value & Analysis

Consumer Staples · IN · Market cap ₹1.9B (≈ $20.3M) · ISIN INE605D01012

What is NEELAMALAI AGRO INDUSTRIES LTD. really worth?

NA NEELAMALAI AGRO INDUSTRIES LTD. NEAGI · BSE
Price₹3,370
Fair Value₹4,241
Upside+25.9%
Quality48/100

Below-average quality, trading 21% below our fair value of ₹4,241.

Watch NEELAMALAI AGRO INDUSTRIES LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 114.4% net margin

Risks

!Weak Growth (revenue 5y −2.7 %/yr)
!negative free cash flow
!Mixed vs. peers (5/10)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 12 out of 100

For context

·0.59% dividend yield
Evidence: Medium Range ₹4,050 – ₹5,160

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 21 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (₹4,050). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

₹4,972 ₹813.62 Fair Value ₹4,241 Jan 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹813.62 – ₹4,972 · fair‑value band ₹4,050 – ₹5,160 · the ₹3,370 price screens below the ₹4,241 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NEELAMALAI AGRO INDUSTRIES LTD. (NEAGI) currently trades at ₹3,370, while our model-based Fair Value estimate is ₹4,241, implying the stock looks roughly 20.5% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Staples sector. Bull case: the Multiples group reads highest at a median of ₹7,959 per share, and 7 of the 8 models we run sit above the ₹3,370 price. Bear case: the Asset-Based group reads lowest at ₹3,525, and 1 of the 8 models stay below the price. Evidence for this calculation is medium.

Trailing-twelve-month revenue stands at ₹254M. Revenue grew 53.3% year over year. It earns a return on equity of 9.3%. The stock trades on a trailing P/E of 7.2. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹4,050 (bear case) to ₹5,160 (bull case); at ₹3,370, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Staples peers we cover trades at −9% fair-value upside, at 26%, NEAGI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹192.77 per share, which is 4.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ₹4,220 ₹4,489 ₹4,931 76
Owner Earnings ₹3,645 ₹4,750 ₹6,603 74
Graham-Dodd ₹3,183 ₹3,891 ₹4,377 67
All 8 models by family
DCF Models
Owner Earnings ₹3,645 ₹4,750 ₹6,603 74
Earnings-Based
Graham-Dodd ₹3,183 ₹3,891 ₹4,377 67
Multiples
P/E Multiple ₹7,373 ₹9,831 ₹12,289 63
P/S Multiple ₹490.92 ₹654.56 ₹818.19 58
P/B Multiple ₹5,969 ₹7,959 ₹9,948 55
Asset-Based
NCAV (Graham) ₹2,630 ₹3,525 ₹5,261 51
Economic Profit
Residual Income best evidence ₹4,220 ₹4,489 ₹4,931 76
Growth Earnings
Growth-Adj P/E ₹5,207 ₹7,438 ₹9,669 67

Widest divergence: Multiples (₹7,959) versus Asset-Based (₹3,525). Highest evidence: Residual Income (76).

Notify me when NEAGI reaches fair value

Put NEAGI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.2
P/S ratio 8.24 P/E × margin
EPS (TTM) ₹468.16 price ÷ EPS = P/E 7.2
Dividend yield 0.6% payout 4.3%
Net margin 114% FY2026
Return on equity 9.3% TTM
More key figures
Profitability
Return on assets (EBIT) −1.3% avg 5y
Operating margin −15.5% TTM
Growth
Revenue (TTM) ₹254M TTM
Revenue growth (YoY) +53.3% 3y avg +1.1%
EPS growth (YoY) +58.5%
Balance sheet & cash flow
Free cash flow −₹74.5M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 52

Profitability 42
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NEELAMALAI AGRO INDUSTRIES LTD. reported revenue of ₹254M in FY2026 versus ₹296M in FY2022, a compound −3.7%/yr. Reported net income was ₹291M in FY2026, compounding −2.7%/yr from FY2022.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹254M
Latest YoY
+9.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.1% (3.5 + 0.6)
Revenue −3.7%/yr
FY22 ₹296M
FY23 ₹246M
FY24 ₹249M
FY25 ₹232M
FY26 ₹254M
Net income −2.7%/yr
FY22 ₹325M
FY23 ₹281M
FY24 ₹390M
FY25 ₹232M
FY26 ₹291M

Watch NEAGI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NEELAMALAI AGRO INDUSTRIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/NEAGI

Peer Group

Agricultural Products · 16 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +26% · Top 25%
Return on equity (TTM) 9% · Top 25%
Return on assets −1% · Bottom 25%
Net margin (TTM) 114% · Top 25%
Operating margin (TTM) −15% · Bottom 25%
Revenue growth 53% · Top 25%

Valuation Multiples vs Agricultural Products median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than 75% of peers
P/B 0.59× · Pricier than median
P/S (TTM) 7.52× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE68 · sector 12
FUTURE100 · sector 0
PAST37 · sector 10
HEALTH0 · sector 97
DIVIDEND12 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Agricultural Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CIANAGRO CIANAGRO ₹1,375 ₹379.08 −72%
RIDDHI RIDDHI ₹765.30 ₹437.09 −43%
MAXIMUS MAXIMUS ₹14.95 ₹11.33 −24%
FRSHTRP FRSHTRP ₹165.95 ₹544.42 +228%
540401 540401 ₹14.21 ₹18.68 +31%
TERAI TERAI ₹120.00 ₹128.12 +7%
CIAN Agro Industries & Infrastructure Limited 519477 ₹1,350 ₹1,247 −8%
MRCAGRO MRCAGRO ₹32.50 ₹9.32 −71%
Freshtrop Fruits Limited 530077 ₹164.75 ₹149.83 −9%
DIANATEA DIANATEA ₹29.00 ₹19.89 −31%

Compare NEELAMALAI AGRO INDUSTRIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NEELAMALAI AGRO INDUSTRIES LTD. (NEAGI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹4,241 versus a price of ₹3,370, about +26% upside (undervalued).
What is the fair value of NEAGI?
Our model-based fair value for NEELAMALAI AGRO INDUSTRIES LTD. is ₹4,241 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹3,370.
What is the quality score of NEAGI?
NEELAMALAI AGRO INDUSTRIES LTD. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NEELAMALAI AGRO INDUSTRIES LTD. (NEAGI)?
NEELAMALAI AGRO INDUSTRIES LTD. reported trailing-twelve-month revenue of about ₹254M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NEAGI?
The net profit margin of NEELAMALAI AGRO INDUSTRIES LTD. is about 114.4%, meaning it keeps roughly 114.4% of revenue as net income. Based on the latest reported figures.
Does NEELAMALAI AGRO INDUSTRIES LTD. pay a dividend?
NEELAMALAI AGRO INDUSTRIES LTD. currently shows a dividend yield of about 0.59% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch NEELAMALAI AGRO INDUSTRIES LTD. in the live analysis

One click puts NEELAMALAI AGRO INDUSTRIES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.