EN DE

Puma Biotechnology, Inc (PBYI) Fair Value & Analysis

Healthcare · US · Market cap $385M

PB Puma Biotechnology, Inc logo Puma Biotechnology, Inc PBYI · US
Price$8.91
Fair Value$12.48
Upside+40.1%
Quality60/100
Watch Puma Biotechnology, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.7% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 50/100
Evidence: High Range $9.11 – $17.63 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +9.6% over the past month.

A solid business, screening 40% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($9.11). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($9.11 to $17.63) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.60 $1.64 Fair Value $12.48 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $1.64 – $11.60 · fair‑value band $9.11 – $17.63 · the $8.91 price screens below the $12.48 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Puma Biotechnology, Inc (PBYI) currently trades at $8.91, while our model-based Fair Value estimate is $12.48, implying the stock looks roughly 40.1% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Puma Biotechnology, Inc generated revenue of $227M at a net margin of 10.7%. Revenue declined 2.6% year over year. It earns a return on equity of 21.6%. The balance sheet holds a net cash position of $1.1M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $9.11 (bear case) to $17.63 (bull case); at $8.91, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 194% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 40%, PBYI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.30 $16.47 $26.31 80
Residual Income $3.49 $4.70 $19.66 76
Rev-Margin DCF $7.79 $13.56 $21.52 74
All 24 models by family
DCF Models
FCF DCF $9.60 $16.45 $30.81 38
Owner Earnings $9.65 $17.63 $31.00 31
5Y Revenue Exit $7.79 $13.73 $22.00 39
5Y EBITDA Exit $9.49 $17.46 $27.86 41
5Y P/E Exit $9.57 $17.63 $27.31 38
10Y Revenue Exit $8.13 $13.87 $23.15 36
10Y EBITDA Exit $9.39 $16.46 $27.92 37
10Y P/E Exit $9.44 $16.58 $27.47 35
Earnings-Based
Graham-Dodd $4.16 $23.70 $32.95 54
Lynch FV $6.67 $9.52 $12.38 50
PEG = 1.0 $6.67 $9.52 $12.38 46
EPV $5.28 $5.98 $6.57 59
Multiples
P/E Multiple $10.09 $13.45 $16.81 63
P/S Multiple $7.79 $10.39 $12.99 58
P/B Multiple $7.79 $10.39 $12.99 55
EV/EBIT $9.50 $12.61 $15.73 53
EV/EBITDA $10.11 $13.42 $16.74 54
EV/Revenue $6.82 $9.68 $12.54 43
Asset-Based
NCAV (Graham) $1.28 $1.72 $2.56 50
Growth DCF
Growth DCF $9.30 $16.47 $26.31 80
Rev-Margin DCF $7.79 $13.56 $21.52 74
Economic Profit
Residual Income $3.49 $4.70 $19.66 76
ROIC Compounder $6.06 $7.89 $10.17 72
Growth Earnings
Growth-Adj P/E $10.14 $14.48 $18.83 68

Widest divergence: DCF Models ($16.46) versus Asset-Based ($1.72). Highest evidence: Growth DCF (80).

Notify me when PBYI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $227M
Revenue growth (YoY) -2.6%
Net margin 10.7%
Return on equity 21.6%
Free cash flow $41.7M FY2025
P/E ratio 15.8
More key figures
Operating margin -8.5%
EPS (TTM) $0.4800
EPS growth (YoY) -34.4%
Net cash $1.1M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 71

Profitability 81
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Puma Biotechnology, Inc., a biopharmaceutical company, focuses on the development and commercialization of products to enhance cancer care in the United States and internationally.

Full company description

Puma Biotechnology, Inc., a biopharmaceutical company, focuses on the development and commercialization of products to enhance cancer care in the United States and internationally. It offers NERLYNX, an oral version of neratinib that is used to treat adult patients with early stage HER2-overexpressed/amplified breast cancer; and advanced or metastatic HER2-positive breast cancer when combined with capecitabine. The company also develops alisertib, a small molecule inhibitor of aurora kinase A for the treatment of hormone receptor positive breast cancer, triple negative breast cancer, small cell lung cancer, and head and neck cancer. It sells its products through specialty pharmacy and distributor networks. The company has license agreements with Pfizer Inc. for the development, manufacture, and commercialization of neratinib (oral), neratinib (intravenous), PB357, and related compounds, as well as sub-license agreements with Specialised Therapeutics Asia Pte Ltd., Medison Pharma Ltd., Pint Pharma International SA, Knight Therapeutics, Inc., Pierre Fabre Medicament SAS, and Bixink Therapeutics Co., Ltd. Puma Biotechnology, Inc. was founded in 2010 and is headquartered in Los Angeles, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Puma Biotechnology, Inc reported revenue of $228M in FY2025 versus $253M in FY2021, a compound −2.5%/yr. Reported net income was $31.1M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$228M
Latest YoY
−0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.2%
Revenue −2.5%/yr
FY21 $253M
FY22 $228M
FY23 $236M
FY24 $230M
FY25 $228M
Net income
FY21 −$29.1M
FY22 $2.0K
FY23 $21.6M
FY24 $30.3M
FY25 $31.1M

Watch PBYI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Puma Biotechnology, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PBYI

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +40% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) -9% · Below median
Revenue growth -3% · Below median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 15.8× · Cheaper than median
P/B 2.95× · Pricier than median
P/S (TTM) 1.69× · Cheaper than median
P/FCF 9.2× · Pricier than median
EV/EBITDA 9.6× · Cheaper than 75% of peers
PEG 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 0
FUTURE 0 · sector 0
PAST 86 · sector 0
HEALTH 92 · sector 98
DIVIDEND 0 · sector 23

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Puma Biotechnology, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Puma Biotechnology, Inc (PBYI) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $12.48 versus a price of $8.91, about +40% (undervalued).
What is the fair value of PBYI?
Our model-based fair value for Puma Biotechnology, Inc is $12.48 (as of Jul 21, 2026), built from audited fundamentals. The current price is $8.91.
What is the quality score of PBYI?
Puma Biotechnology, Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Puma Biotechnology, Inc (PBYI)?
Puma Biotechnology, Inc reported trailing-twelve-month revenue of about $227M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of PBYI?
The net profit margin of Puma Biotechnology, Inc is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Puma Biotechnology, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.