Fairvalue-Calculator Fairvalue-Calculator
EN DE

Dong Nai Port Joint Stock Company (PDN) Fair Value & Analysis

Industrials · VN · Market cap 5.5T VND

DN Dong Nai Port Joint Stock Company PDN · VN
Price102,700 VND
Fair Value83,096 VND
Upside-19.1%
Quality95/100
Evidence: High Range 61,817 VND – 181,321 VND

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 114,242 VND to 83,096 VND (−27.3%) since Jun 23, 2026. Share price −5.8% over the past month.

Price vs Fair Value (12 months)

120,606 VND 91,591 VND Fair Value 83,096 VND Jun 2025 Jun 2026

12‑month range 91,591 VND – 120,606 VND · fair‑value band 61,817 VND – 181,321 VND · the 102,700 VND price screens above the 83,096 VND fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Dong Nai Port Joint Stock Company (PDN) currently trades at 102,700 VND, while our model-based Fair Value estimate is 83,096 VND — implying the stock looks roughly 19.1% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Dong Nai Port Joint Stock Company generated revenue of 1.6T VND at a net margin of 28.0%. Revenue grew 6.1% year over year. It earns a return on equity of 32.6%. Net debt stands at 31.7B VND. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.6T VND
Revenue growth (YoY) +6.1%
Net margin 28.0%
Return on equity 32.6%
Free cash flow 314B VND FY2025
P/E ratio 13.2
More key figures
Operating margin 36.3%
EPS (TTM) 7,555 VND
EPS growth (YoY) +12.1%
Net debt 31.7B VND FY2021

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Dong Nai Port Joint Stock Company engages in the seaport business in Vietnam. The company is involved in seaport operations; provision of inland container depot services; logistics services, including transportation, door-to-door delivery, and custom clearance; inland and bonded warehouse services; and agent and maritime operation services. It also provides general merchandise warehousing, loading, and unloading services; and containerized goods. The company was founded in 1989 and is headquartered in Biên Hòa, Vietnam.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dong Nai Port Joint Stock Company reported revenue of 1.6T VND in FY2025 versus 893B VND in FY2021, a compound +15.3%/yr. Reported net income was 436B VND in FY2025, compounding +28.4%/yr from FY2021.

Revenue +15.3%/yr
FY21 893B VND
FY22 1.1T VND
FY23 1.2T VND
FY24 1.3T VND
FY25 1.6T VND
Net income +28.4%/yr
FY21 161B VND
FY22 234B VND
FY23 295B VND
FY24 347B VND
FY25 436B VND

Open the full interactive analysis →

Similar stocks

6 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Dong Nai Port Joint Stock Company (PDN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 83,096 VND versus a price of 102,700 VND — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of PDN?
Our 21-model fair value for Dong Nai Port Joint Stock Company is 83,096 VND (as of Jun 24, 2026), built from audited fundamentals. The current price is 102,700 VND.
What is the quality score of PDN?
Dong Nai Port Joint Stock Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Dong Nai Port Joint Stock Company (PDN)?
Dong Nai Port Joint Stock Company reported trailing-twelve-month revenue of about 1.6T VND (latest available figure, as of Jun 24, 2026).
What is the net profit margin of PDN?
The net profit margin of Dong Nai Port Joint Stock Company is about 28.0%, meaning it keeps roughly 28.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.