EN DE

Penumbra, Inc (PEN) Fair Value & Analysis

Healthcare · US · Market cap $12.6B

PI Penumbra, Inc logo Penumbra, Inc PEN · US
Price$324.86
Fair Value$76.80
Upside-76.4%
Quality69/100
Watch Penumbra, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 57/100
Evidence: High Range $57.60 – $129.82 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price +2.1% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($129.82). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($57.60 to $129.82) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$359.40 $116.09 Fair Value $76.80 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $116.09 – $359.40 · fair‑value band $57.60 – $129.82 · the $324.86 price screens above the $76.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Penumbra, Inc (PEN) currently trades at $324.86, while our model-based Fair Value estimate is $76.80, implying the stock looks roughly 76.4% overvalued today. We read business quality at 69/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Penumbra, Inc generated revenue of $1.5B at a net margin of 11.8%. Revenue grew 15.6% year over year. It earns a return on equity of 12.7%. Net debt stands at $32.8M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $57.60 (bear case) to $129.82 (bull case); at $324.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -76%, PEN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $74.39 $135.72 $258.13 80
Residual Income $33.92 $41.89 $108.61 76
Rev-Margin DCF $58.90 $112.15 $194.22 74
All 26 models by family
DCF Models
FCF DCF $78.58 $122.54 $259.26 38
Owner Earnings $57.21 $124.12 $264.59 31
5Y Revenue Exit $58.90 $100.54 $183.90 39
5Y EBITDA Exit $62.05 $107.16 $191.81 41
5Y P/E Exit $74.06 $152.62 $256.18 38
10Y Revenue Exit $62.65 $123.62 $178.86 36
10Y EBITDA Exit $66.78 $129.93 $247.21 37
10Y P/E Exit $75.38 $154.02 $294.14 35
Earnings-Based
Graham-Dodd $30.72 $214.24 $300.65 54
Lynch FV $70.49 $100.70 $130.91 50
PEG = 1.0 $70.49 $100.70 $130.91 46
EPV $43.93 $50.46 $56.18 59
Dividend Discount
Gordon GGM $1.88 $3.90 $6.19 70
DDM Multi-Stage $1.88 $3.29 $4.10 61
Multiples
P/E Multiple $67.77 $90.35 $112.94 63
P/S Multiple $57.60 $76.80 $96.00 58
P/B Multiple $57.60 $76.80 $96.00 55
EV/EBIT $69.71 $91.36 $113.01 53
EV/EBITDA $56.00 $73.08 $90.16 54
EV/Revenue $48.54 $67.30 $86.07 43
Asset-Based
NCAV (Graham) $18.15 $24.32 $36.30 50
Growth DCF
Growth DCF $74.39 $135.72 $258.13 80
Rev-Margin DCF $58.90 $112.15 $194.22 74
Economic Profit
Residual Income $33.92 $41.89 $108.61 76
ROIC Compounder $50.79 $71.33 $87.99 72
Growth Earnings
Growth-Adj P/E $91.56 $130.80 $170.04 68

Widest divergence: Growth Earnings ($130.80) versus Dividend Discount ($3.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +15.6%
Net margin 11.8%
Return on equity 12.7%
Free cash flow $175M FY2025
P/E ratio 73.0
More key figures
Operating margin 10.2%
EPS (TTM) $4.38
EPS growth (YoY) -18.0%
Net debt $32.8M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 71 · Market factors (momentum, volatility) 63

Profitability 64
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Penumbra, Inc., together with its subsidiaries, designs, develops, manufactures, and markets medical devices in the United States and internationally.

Full company description

Penumbra, Inc., together with its subsidiaries, designs, develops, manufactures, and markets medical devices in the United States and internationally. It offers computer-assisted vacuum thrombectomy; peripheral thrombectomy products, including the Indigo System for power aspiration of thrombus in the body; Lightning Flash, a mechanical thrombectomy system; Lightning Bolt 7, an arterial thrombectomy system; and CAT RX. It also provides access products, including guide catheters and the Penumbra distal delivery catheters under the Neuron, Neuron MAX, BENCHMARK, BMX, DDC, Access25; MIDWAY, and PX SLIM brands; Penumbra System, an integrated mechanical thrombectomy system comprising reperfusion catheters and separators, the 3D Revascularization device, aspiration tubing, aspiration pump, and other components and accessories under the Penumbra RED, SENDit, JET, ACE, BMX, Max, 3D Revascularization Device, and Penumbra ENGINE brands; and neuro embolization coiling systems that include the Penumbra Coil 400, for the treatment of aneurysms and other complex lesions, detachable coils of neurovascular lesions under the Penumbra SMART COIL, SwiftSET, and Penumbra SwiftPAC Coil brands; and POD400 and PAC400 brands. In addition, it provides peripheral embolization products, such as Ruby Embolization Platform, which consists of detachable coils for peripheral applications; Ruby LP and XL Embolization Platform; Penumbra LANTERN Delivery Microcatheter, a low-profile microcatheter with a high-flow lumen; POD (Penumbra Occlusion Device) System, a single device solution; Packing Coil LP; and Packing Coil, a complementary device for use in other peripheral embolization products. Further, it offers neurosurgical tools comprising the Artemis Neuro Evacuation Device for surgical removal of fluid and tissue from the ventricles and cerebrum. It sells its products through direct sales organizations and distributors. The company was incorporated in 2004 and is based in Alameda, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Penumbra, Inc reported revenue of $1.4B in FY2025 versus $748M in FY2021, a compound +17.1%/yr. Reported net income was $178M in FY2025, compounding +186.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+17.5%
Avg. growth/yr (3Y)
+18.3%
Avg. growth/yr (5Y)
+20.2%
Avg. growth/yr (13Y)
+25.5%
Revenue +17.1%/yr
FY21 $748M
FY22 $847M
FY23 $1.1B
FY24 $1.2B
FY25 $1.4B
Net income +186.9%/yr
FY21 $2.6M
FY22 −$2.0M
FY23 $91.0M
FY24 $14.0M
FY25 $178M

PEN screens 76% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Penumbra, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PEN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 350 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 16% · Above median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 73.0× · Pricier than 75% of peers
P/B 8.81× · Pricier than 75% of peers
P/S (TTM) 8.64× · Pricier than 75% of peers
P/FCF 71.9× · Pricier than 75% of peers
EV/EBITDA 60.7× · Pricier than 75% of peers
PEG 4.06× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 78 · sector 27
PAST 51 · sector 8
HEALTH 100 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Penumbra, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Penumbra, Inc (PEN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $76.80 versus a price of $324.86, about −76% (overvalued).
What is the fair value of PEN?
Our model-based fair value for Penumbra, Inc is $76.80 (as of Jul 18, 2026), built from audited fundamentals. The current price is $324.86.
What is the quality score of PEN?
Penumbra, Inc has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Penumbra, Inc (PEN)?
Penumbra, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PEN?
The net profit margin of Penumbra, Inc is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Penumbra, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.