EN DE

PT. Penta Valent Tbk (PEVE) Fair Value & Analysis

Healthcare · ID · Market cap 547B IDR

PP PT. Penta Valent Tbk PEVE · JK
Price336.00 IDR
Fair Value654.86 IDR
Upside+94.9%
Quality47/100
Watch PT. Penta Valent Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.6% net margin
Ranks above peers (6/7)
Narrow moat 40/100
Evidence: High Range 460.65 IDR – 822.56 IDR Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 24 days ago

Share price +9.8% over the past month.

Below-average quality, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (460.65 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

635.00 IDR 139.00 IDR Fair Value 654.86 IDR Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

43‑month range 139.00 IDR – 635.00 IDR · fair‑value band 460.65 IDR – 822.56 IDR · the 336.00 IDR price screens below the 654.86 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Penta Valent Tbk (PEVE) currently trades at 336.00 IDR, while our model-based Fair Value estimate is 654.86 IDR, implying the stock looks roughly 94.9% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT. Penta Valent Tbk generated revenue of 3.6T IDR at a net margin of 1.6%. Revenue grew 3.7% year over year. It earns a return on equity of 16.7%. Fundamentals as of Jul 17, 2026

Our scenario range runs from 460.65 IDR (bear case) to 822.56 IDR (bull case); at 336.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at 95%, PEVE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 212.55 IDR 260.58 IDR 568.13 IDR 76
Gordon GGM 428.21 IDR 934.85 IDR 1,573 IDR 70
Growth-Adj P/E 565.00 IDR 807.14 IDR 1,049 IDR 68
All 15 models by family
Earnings-Based
Graham-Dodd 213.08 IDR 1,382 IDR 1,934 IDR 54
Lynch FV 401.63 IDR 573.75 IDR 745.88 IDR 50
PEG = 1.0 401.63 IDR 573.75 IDR 745.88 IDR 46
EPV 400.89 IDR 470.31 IDR 532.03 IDR 59
Dividend Discount
Gordon GGM 428.21 IDR 934.85 IDR 1,573 IDR 70
DDM Multi-Stage 428.21 IDR 765.80 IDR 974.27 IDR 61
Multiples
P/E Multiple 493.53 IDR 658.05 IDR 822.56 IDR 63
P/S Multiple 399.53 IDR 532.70 IDR 665.88 IDR 58
P/B Multiple 399.53 IDR 532.70 IDR 665.88 IDR 55
EV/EBIT 642.41 IDR 854.06 IDR 1,066 IDR 53
EV/Revenue 460.65 IDR 654.86 IDR 849.08 IDR 43
Asset-Based
NCAV (Graham) 97.98 IDR 131.29 IDR 195.95 IDR 50
Economic Profit
Residual Income 212.55 IDR 260.58 IDR 568.13 IDR 76
ROIC Compounder 497.69 IDR 736.26 IDR 1,085 IDR 67
Growth Earnings
Growth-Adj P/E 565.00 IDR 807.14 IDR 1,049 IDR 68

Widest divergence: Growth Earnings (807.14 IDR) versus Asset-Based (131.29 IDR). Highest evidence: Residual Income (76).

Notify me when PEVE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.6T IDR
Revenue growth (YoY) +3.7%
Net margin 1.6%
Return on equity 16.7%
Operating margin 2.7%
EPS growth (YoY) +5.4%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 28

Profitability 53
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT. Penta Valent Tbk engages in the distributions of pharmaceutical products, medical equipment, and consumer products in Indonesia. The company was founded in 1968 and is headquartered in Kebon Jeruk, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PT. Penta Valent Tbk reported revenue of 3.5T IDR in FY2025 versus 2.1T IDR in FY2022, a compound +18.2%/yr. Reported net income was 55.3B IDR in FY2025, compounding +32.9%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.5T IDR
Latest YoY
+17.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Revenue +18.2%/yr
FY22 2.1T IDR
FY23 2.5T IDR
FY24 3.0T IDR
FY25 3.5T IDR
Net income +32.9%/yr
FY22 23.5B IDR
FY23 36.2B IDR
FY24 48.0B IDR
FY25 55.3B IDR

Watch PEVE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT. Penta Valent Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PEVE

Peer Group

Pharmaceutical Retailers · 61 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +95% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 4% · Above median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 19 · sector 19
PAST 67 · sector 19
HEALTH 0 · sector 97
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$39.20 HK$33.28 -15%
Raia Drogasil S.A RADL3 R$18.20 R$15.58 -14%
Yifeng Pharmacy Chain Co 603939 ¥20.24 ¥29.07 +44%
DaShenLin Pharmaceutical Group 603233 ¥17.81 ¥23.86 +34%
Corporativo Fragua, S.A. FRAGUAB 463.00 MXN 821.18 MXN +77%
LBX Pharmacy Chain Joint Stock Company 603883 ¥11.51 ¥10.57 -8%
MedPlus Health Services Limited MEDPLUS ₹690.20 ₹379.25 -45%
Yixintang Pharmaceutical Group 002727 ¥11.46 ¥9.45 -18%
Anhui Huaren Health Pharmaceutical Co 301408 ¥14.40 ¥10.05 -30%
Apotea AB APOTEA kr 74.75 kr 43.95 -41%

Compare PT. Penta Valent Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT. Penta Valent Tbk (PEVE) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 654.86 IDR versus a price of 336.00 IDR, about +95% (undervalued).
What is the fair value of PEVE?
Our model-based fair value for PT. Penta Valent Tbk is 654.86 IDR (as of Jul 17, 2026), built from audited fundamentals. The current price is 336.00 IDR.
What is the quality score of PEVE?
PT. Penta Valent Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT. Penta Valent Tbk (PEVE)?
PT. Penta Valent Tbk reported trailing-twelve-month revenue of about 3.6T IDR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of PEVE?
The net profit margin of PT. Penta Valent Tbk is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT. Penta Valent Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.