EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Penta Valent (PEVE) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Penta Valent IDR 655, price IDR 310, upside +111.3%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Healthcare · ID

PV Thin data Sep 24, 2026

Penta Valent

PEVE · JK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 654.86 IDR · Strongly undervalued (+111%)
!Quality 47/100
!Expensive Growth (revenue 3y +18.2 %/yr)
!Thin margins · 1.6% net margin (TTM)
✓Ranks above peers (6/7)
!Narrow moat 40/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

635.00 IDR 139.00 IDR Fair Value 654.86 IDR Jan 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

44‑month range 139.00 IDR – 635.00 IDR · fair‑value band 460.65 IDR – 822.56 IDR · the 310.00 IDR price screens below the 654.86 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Penta Valent in your weekly email

Every Wednesday you see whether Penta Valent is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT. Penta Valent Tbk engages in the distributions of pharmaceutical products, medical equipment, and consumer products in Indonesia. The company was founded in 1968 and is headquartered in Kebon Jeruk, Indonesia.

Stock analysis

Penta Valent (PEVE) currently trades at 310.00 IDR, while our model-based Fair Value estimate is 654.86 IDR, implying the stock looks roughly 52.7% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 807.14 IDR per share, and 11 of the 13 models we run sit above the 310.00 IDR price.

Bear case: the Asset-Based group reads lowest at 131.29 IDR, and 2 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 460.65 IDR (bear) to 822.56 IDR (bull), the price of 310.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Penta Valent reported revenue of 3.5T IDR in FY2025 versus 2.1T IDR in FY2022, a compound +18.2%/yr. Reported net income was 55.3B IDR in FY2025, compounding +32.9%/yr from FY2022.

Key figures

Market cap 547B IDR (≈ $30.6M) · P/S ratio 0.15 · Net margin 1.6% · Return on equity 16.3% · Return on assets (EBIT) 5.5% · Operating margin 2.6% · Revenue (TTM) 3.7T IDR · Revenue growth (YoY) +14.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 51% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at 111%, PEVE screens cheaper than that median.

Fair Value models

Bear 460.65 IDR Fair Value 654.86 IDR Bull 822.56 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 365.12 IDR 421.59 IDR 470.31 IDR 68
ROIC Compounder 441.30 IDR 625.30 IDR 879.46 IDR 66
Growth-Adj P/E 565.00 IDR 807.14 IDR 1,049 IDR 65
All 13 models by family
Earnings-Based
Graham-Dodd 213.08 IDR 1,382 IDR 1,934 IDR 60
Lynch FV 401.63 IDR 573.75 IDR 745.88 IDR 58
PEG = 1.0 401.63 IDR 573.75 IDR 745.88 IDR 55
EPV 365.12 IDR 421.59 IDR 470.31 IDR 68
Multiples
P/E Multiple 493.53 IDR 658.05 IDR 822.56 IDR 63
P/S Multiple 399.53 IDR 532.70 IDR 665.88 IDR 58
P/B Multiple 399.53 IDR 532.70 IDR 665.88 IDR 55
EV/EBIT 642.41 IDR 854.06 IDR 1,066 IDR 63
EV/Revenue 460.65 IDR 654.86 IDR 849.08 IDR 51
Asset-Based
NCAV (Graham) 97.98 IDR 131.29 IDR 195.95 IDR 51
Economic Profit
Residual Income 200.15 IDR 264.69 IDR 761.38 IDR 58
ROIC Compounder 441.30 IDR 625.30 IDR 879.46 IDR 66
Growth Earnings
Growth-Adj P/E 565.00 IDR 807.14 IDR 1,049 IDR 65

Open the full fair value analysis →

Notify me when PEVE reaches fair value

Put PEVE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 25

Profitability 53
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
What shareholders gained per year (last 3 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.8%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
2025 sits 53% above its own trend. The rate follows the median trend of the last 3 years, not that single year.

Watch PEVE, get fair value alerts →

Compare Penta Valent with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pharmaceutical Retailers · 61 stocks

Beats the industry median on 6/7 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside +111% · Top 25%
Profitability
Return on equity (TTM) 16% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Above median
Growth and dividend
Revenue growth 14% · Top 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)71 · sector 19
PAST (return on equity)65 · sector 22
HEALTH (low debt)0 · sector 96
DIVIDEND (yield)0 · sector 64

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Alibaba Health Information Technology Limited 0241 HK$2.84 HK$2.03 −28%
Yifeng Pharmacy Chain Co 603939 ¥22.09 ¥40.59 +84%
DaShenLin Pharmaceutical Group 603233 ¥17.97 ¥26.45 +47%
LBX Pharmacy Chain Joint Stock Company 603883 ¥12.90 ¥14.19 +10%
MedPlus Health Services Limited MEDPLUS ₹662.00 ₹393.38 −41%
Yixintang Pharmaceutical Group 002727 ¥10.96 ¥9.51 −13%
Anhui Huaren Health Pharmaceutical Co 301408 ¥15.56 ¥17.12 +10%
ShuYu Civilian Pharmacy Corp 301017 ¥12.95 ¥5.91 −54%
Apotea AB APOTEA kr 81.90 kr 46.46 −43%
Luyan Pharma Co 002788 ¥11.24 ¥15.91 +42%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Penta Valent Fair Value". https://www.fairvalue-calculator.com/stock/PEVE

Frequently asked questions

Is Penta Valent (PEVE) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 654.86 IDR versus a price of 310.00 IDR, about +111% upside (undervalued).
What is the fair value of PEVE?
Our model-based fair value for Penta Valent is 654.86 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 310.00 IDR.
What is the quality score of PEVE?
Penta Valent has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Penta Valent (PEVE)?
Our model-based price target is the fair value of 654.86 IDR (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 460.65 IDR, optimistic scenario 822.56 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Penta Valent stock forecast for 2026?
Our models put fair value at 654.86 IDR, about +111% upside versus a price of 310.00 IDR (undervalued). Cautious scenario 460.65 IDR, optimistic scenario 822.56 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Penta Valent (PEVE)?
Penta Valent reported trailing-twelve-month revenue of about 3.7T IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Penta Valent (PEVE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Penta Valent it is 654.86 IDR per share (as of Sep 24, 2026), against a price of 310.00 IDR. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Penta Valent stock overvalued or undervalued in 2026?
As of Sep 24, 2026, PEVE trades below its calculated fair value: price 310.00 IDR, fair value 654.86 IDR, a gap of about +111% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PEVE?
No. The price is what the market pays today (310.00 IDR); the fair value is what the company's own numbers justify (654.86 IDR). For Penta Valent the two are 344.86 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Penta Valent worth?
The market values Penta Valent at about 547B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 310.00 IDR; our models calculate a fair value of 654.86 IDR per share.
What do the bullish and bearish scenarios say about PEVE?
Our models span a range for Penta Valent: cautious scenario 460.65 IDR, base 654.86 IDR, optimistic 822.56 IDR per share (as of Sep 24, 2026, price 310.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Penta Valent (PEVE)?
Balance-sheet figures for Penta Valent (as of Sep 24, 2026): return on equity 16.3%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is PEVE from its 52-week high?
Penta Valent trades at 310.00 IDR, about 51% below its 52-week high of 635.00 IDR and 11% above the low of 280.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 654.86 IDR is for.
Which stocks are comparable to Penta Valent?
From the same area (Healthcare) we also value Alibaba Health Information Technology Limited, Yifeng Pharmacy Chain Co, DaShenLin Pharmaceutical Group, LBX Pharmacy Chain Joint Stock Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Penta Valent stock attractive at the current price?
The data as of Sep 24, 2026: price 310.00 IDR, calculated fair value 654.86 IDR (+111%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PEVE calculated?
We run Penta Valent through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 654.86 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Penta Valent currently trades 111 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Penta Valent (PEVE)?
The closing price on Sep 24, 2026 was 310.00 IDR. Our model-based fair value is 654.86 IDR, about +111% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Penta Valent right now?
The price is below even our cautious bear case (460.65 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Penta Valent

How large is the market capitalisation of Penta Valent (PEVE)?
The market capitalisation of Penta Valent is 547B IDR (≈ $30.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Penta Valent (PEVE)?
The price-to-sales ratio of Penta Valent is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Penta Valent (PEVE)?
The net margin of Penta Valent is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Penta Valent (PEVE)?
The return on equity (ROE) of Penta Valent is 16.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Penta Valent (PEVE)?
On an EBIT basis the return on assets of Penta Valent is 5.5% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Penta Valent (PEVE)?
The operating margin of Penta Valent is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Penta Valent (PEVE)?
Revenue at Penta Valent is growing +14.1% versus a year earlier (3y avg +18.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Penta Valent (PEVE)?
Earnings per share at Penta Valent are growing +12.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Penta Valent in the live analysis

One click puts Penta Valent on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.