EN DE

Pharming Group (PHAR) Fair Value & Analysis

Healthcare · US · Market cap $909M

PG Pharming Group logo Pharming Group PHAR · US
Price$10.95
Fair Value$1.92
Upside-82.5%
Quality67/100
Watch Pharming Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.3% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 31/100
Evidence: High Range $1.32 – $1.92 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $4.27 to $1.92 (−55.0%) since Jun 24, 2026. Share price −23.4% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.92). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.18 $6.61 Fair Value $1.92 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $6.61 – $21.18 · fair‑value band $1.32 – $1.92 · the $10.95 price screens above the $1.92 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pharming Group (PHAR) currently trades at $10.95, while our model-based Fair Value estimate is $1.92, implying the stock looks roughly 82.5% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pharming Group generated revenue of $369M at a net margin of 3.3%. Revenue declined 8.4% year over year. It earns a return on equity of 5.0%. The balance sheet holds a net cash position of $30.2M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $1.32 (bear case) to $1.92 (bull case); at $10.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -82%, PHAR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.66 $16.14 $26.34 80
Residual Income $2.52 $2.28 $1.53 76
Rev-Margin DCF $6.25 $9.47 $16.28 74
All 24 models by family
DCF Models
FCF DCF $10.26 $14.63 $27.69 38
Owner Earnings $3.16 $5.74 $10.52 31
5Y Revenue Exit $5.80 $8.36 $13.64 39
5Y EBITDA Exit $7.10 $11.00 $18.59 41
5Y P/E Exit $4.27 $6.09 $8.16 38
10Y Revenue Exit $7.23 $12.34 $14.81 36
10Y EBITDA Exit $8.20 $14.90 $25.84 37
10Y P/E Exit $6.31 $9.34 $13.37 35
Earnings-Based
Graham-Dodd $0.2800 $1.92 $2.69 54
Lynch FV $0.9900 $1.42 $1.84 50
PEG = 1.0 $0.9900 $1.42 $1.84 46
EPV $1.95 $2.11 $2.25 59
Multiples
P/E Multiple $0.6700 $0.8900 $1.11 63
P/S Multiple $0.5200 $0.6900 $0.8600 58
P/B Multiple $0.5200 $0.6900 $0.8600 55
EV/EBIT $4.52 $5.78 $7.04 53
EV/EBITDA $5.53 $7.12 $8.71 54
EV/Revenue $3.45 $4.60 $5.75 43
Asset-Based
NCAV (Graham) $1.96 $2.63 $3.92 50
Growth DCF
Growth DCF $9.66 $16.14 $26.34 80
Rev-Margin DCF $6.25 $9.47 $16.28 74
Economic Profit
Residual Income $2.52 $2.28 $1.53 76
ROIC Compounder $1.95 $2.11 $2.25 72
Growth Earnings
Growth-Adj P/E $1.32 $1.88 $2.44 68

Widest divergence: Growth DCF ($9.47) versus Multiples ($0.8900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $369M
Revenue growth (YoY) -8.4%
Net margin 3.3%
Return on equity 5.0%
Free cash flow $49.3M FY2025
P/E ratio 67.8
More key figures
Operating margin -6.8%
EPS (TTM) $0.1900
EPS growth (YoY) +104%
Net cash $30.2M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 29

Profitability 42
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pharming Group N.V., a biopharmaceutical company, develops and commercializes protein replacement therapies and precision medicines for the treatment of rare diseases in the United States, Europe, and internationally.

Full company description

Pharming Group N.V., a biopharmaceutical company, develops and commercializes protein replacement therapies and precision medicines for the treatment of rare diseases in the United States, Europe, and internationally. The company's lead product is RUCONEST, a recombinant C1 esterase inhibitor for the treatment of acute attacks in adult and adolescent patients with acute hereditary angioedema (HAE); and Joenja (leniolisib), an oral small molecule PI3K" inhibitor for the treatment of activated phosphoinositide 3-kinase delta syndrome. It also develops Joenja, an oral small molecule PI3K" inhibitor. It has a development collaboration and license agreement with Novartis. Pharming Group N.V. was incorporated in 1988 and is headquartered in Leiden, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pharming Group reported revenue of $377M in FY2025 versus $225M in FY2021, a compound +13.7%/yr. Reported net income was $2.9M in FY2025, compounding −37.0%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$377M
Latest YoY
+22.6%
Avg. growth/yr (3Y)
+22.4%
Avg. growth/yr (5Y)
+12.2%
Avg. growth/yr (21Y)
+34.0%
Revenue +13.7%/yr
FY21 $225M
FY22 $206M
FY23 $245M
FY24 $308M
FY25 $377M
Net income −37.0%/yr
FY21 $18.1M
FY22 $13.7M
FY23 −$10.5M
FY24 −$12.3M
FY25 $2.9M

PHAR screens 82% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pharming Group Fair Value". https://www.fairvalue-calculator.com/stock/PHAR

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) -7% · Below median
Revenue growth -8% · Below median
Debt / equity 0.34× · Higher than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 67.8× · Pricier than 75% of peers
P/B 3.28× · Pricier than 75% of peers
P/S (TTM) 2.46× · Cheaper than median
P/FCF 18.4× · Pricier than 75% of peers
EV/EBITDA 20.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 20 · sector 0
HEALTH 83 · sector 97
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Pharming Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pharming Group (PHAR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $1.92 versus a price of $10.95, about −82% (overvalued).
What is the fair value of PHAR?
Our model-based fair value for Pharming Group is $1.92 (as of Jul 18, 2026), built from audited fundamentals. The current price is $10.95.
What is the quality score of PHAR?
Pharming Group has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pharming Group (PHAR)?
Pharming Group reported trailing-twelve-month revenue of about $369M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PHAR?
The net profit margin of Pharming Group is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pharming Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.