EN DE

Pharma Foods International Co (PMDSF) Fair Value & Analysis

Healthcare · US · Market cap $186M

PF Pharma Foods International Co logo Pharma Foods International Co PMDSF · US
Price$6.40
Fair Value$11.84
Upside+85.0%
Quality60/100
Watch Pharma Foods International Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 33/100
Evidence: Medium Range $9.65 – $14.54 Share as image

Fair value as of: Jul 18, 2026

From 21 valuation models · updated 24 days ago

Share price +1.2% over the past month.

A solid business, screening 85% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($9.65). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (21 months)

$6.40 $5.39 Fair Value $11.84 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

21‑month range $5.39 – $6.40 · fair‑value band $9.65 – $14.54 · the $6.40 price screens below the $11.84 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pharma Foods International Co (PMDSF) currently trades at $6.40, while our model-based Fair Value estimate is $11.84, implying the stock looks roughly 85.0% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Pharma Foods International Co generated revenue of $67.0B at a net margin of 0.6%. Revenue declined 5.0% year over year. It earns a return on equity of 4.2%. Net debt stands at $1.2B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $9.65 (bear case) to $14.54 (bull case); at $6.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 85%, PMDSF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $10.33 $12.04 $14.59 80
Rev-Margin DCF $8.75 $10.84 $13.47 74
ROIC Compounder $6.06 $6.42 $6.71 72
All 21 models by family
DCF Models
FCF DCF $10.15 $11.98 $14.91 38
5Y Revenue Exit $8.75 $10.64 $13.38 39
5Y EBITDA Exit $9.45 $11.84 $15.01 41
5Y P/E Exit $11.13 $14.75 $19.07 38
10Y Revenue Exit $9.29 $10.60 $11.93 36
10Y EBITDA Exit $9.75 $11.23 $12.75 37
10Y P/E Exit $10.62 $12.76 $14.78 35
Earnings-Based
Graham-Dodd $4.70 $5.75 $6.47 54
EPV $6.06 $6.42 $6.71 59
Multiples
P/E Multiple $10.37 $13.83 $17.29 63
P/S Multiple $8.82 $11.76 $14.69 58
P/B Multiple $5.62 $7.50 $9.37 55
EV/EBIT $10.17 $12.52 $14.88 53
EV/EBITDA $9.75 $11.96 $14.18 54
EV/Revenue $7.87 $9.91 $11.95 43
Asset-Based
NCAV (Graham) $1.25 $1.67 $2.50 50
Growth DCF
Growth DCF $10.33 $12.04 $14.59 80
Rev-Margin DCF $8.75 $10.84 $13.47 74
Economic Profit
Residual Income $3.56 $4.87 $20.75 61
ROIC Compounder $6.06 $6.42 $6.71 72
Growth Earnings
Growth-Adj P/E $7.34 $10.48 $13.63 68

Widest divergence: DCF Models ($11.84) versus Asset-Based ($1.67). Highest evidence: Growth DCF (80).

Notify me when PMDSF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $67.0B
Revenue growth (YoY) -5.0%
Net margin 0.6%
Return on equity 4.2%
Free cash flow $4.5B FY2024
P/E ratio 8.8
More key figures
Operating margin 5.8%
EPS (TTM) $0.7300
Net debt $1.2B FY2024

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 64 · Market factors (momentum, volatility) 58

Profitability 76
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pharma Foods International Co., Ltd. engages in the development and sale of functional food ingredients in Japan. It also focuses on biomedical drug discovery of antibody and peptide drugs targeting diseases, including autoimmune, cancer, and inflammatory. The company was founded in 1997 and is headquartered in Kyoto, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

Pharma Foods International Co reported revenue of $62.1B in FY2024 versus $60.2B in FY2022, a compound +1.6%/yr. Reported net income was $3.2B in FY2024.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$62.1B
Latest YoY
−9.4%
Revenue +1.6%/yr
FY22 $60.2B
FY23 $68.6B
FY24 $62.1B
Net income
FY22 −$374M
FY23 $3.1B
FY24 $3.2B

Watch PMDSF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pharma Foods International Co Fair Value". https://www.fairvalue-calculator.com/stock/PMDSF

Peer Group

Drug Manufacturers - Specialty & Generic · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +85% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -5% · Below median
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 20
PAST 17 · sector 24
HEALTH 95 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Pharma Foods International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pharma Foods International Co (PMDSF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $11.84 versus a price of $6.40, about +85% (undervalued).
What is the fair value of PMDSF?
Our model-based fair value for Pharma Foods International Co is $11.84 (as of Jul 18, 2026), built from audited fundamentals. The current price is $6.40.
What is the quality score of PMDSF?
Pharma Foods International Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pharma Foods International Co (PMDSF)?
Pharma Foods International Co reported trailing-twelve-month revenue of about $67.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PMDSF?
The net profit margin of Pharma Foods International Co is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pharma Foods International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.