EN DE

Queen's Road Capital Investment Ltd (QRC) Fair Value & Analysis

Financial Services · CA · Market cap C$684M

QS Queen's Road Capital Investment Ltd QRC · TO
PriceC$14.20
Fair ValueC$29.00
Upside+104.2%
Quality57/100
Watch Queen's Road Capital Investment Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 98.5% net margin
generates free cash flow
1.92% dividend yield
Ranks above peers (9/13)
Wide moat 90/100
Evidence: High Range C$16.45 – C$75.94 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from C$10.40 to C$29.00 (+178.8%) since Jul 11, 2026. Share price +2.7% over the past month.

A solid business, screening 104% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (C$16.45). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (C$16.45 to C$75.94). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$16.36 C$5.24 Fair Value C$29.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range C$5.24 – C$16.36 · fair‑value band C$16.45 – C$75.94 · the C$14.20 price screens below the C$29.00 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Queen's Road Capital Investment Ltd (QRC) currently trades at C$14.20, while our model-based Fair Value estimate is C$29.00, implying the stock looks roughly 104.2% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Queen's Road Capital Investment Ltd generated revenue of C$336M at a net margin of 98.5%. Revenue grew 13.1% year over year. It earns a return on equity of 79.6%. Net debt stands at C$26.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from C$16.45 (bear case) to C$75.94 (bull case); at C$14.20, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 128% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 104%, QRC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income C$13.56 C$18.76 C$118.06 76
Growth DCF C$2.11 C$3.60 C$5.94 72
Rev-Margin DCF C$3.55 C$6.63 C$13.06 67
All 10 models by family
DCF Models
5Y P/E Exit C$15.94 C$39.98 C$73.48 38
10Y P/E Exit C$11.39 C$31.64 C$66.48 35
Earnings-Based
Graham-Dodd C$15.34 C$106.95 C$150.09 54
Lynch FV C$55.25 C$78.94 C$102.62 50
Multiples
P/E Multiple C$21.99 C$29.32 C$36.65 63
P/B Multiple C$7.80 C$10.40 C$13.00 55
Asset-Based
NCAV (Graham) C$3.71 C$4.98 C$7.43 50
Growth DCF
Growth DCF C$2.11 C$3.60 C$5.94 72
Rev-Margin DCF C$3.55 C$6.63 C$13.06 67
Economic Profit
Residual Income C$13.56 C$18.76 C$118.06 76

Widest divergence: Earnings-Based (C$78.94) versus Growth DCF (C$3.60). Highest evidence: Residual Income (76).

Notify me when QRC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$336M
Revenue growth (YoY) +13.1%
Net margin 98.5%
Return on equity 79.6%
Free cash flow C$8.2M FY2025
P/E ratio 1.6
More key figures
Operating margin 99.3%
EPS (TTM) C$8.97
Dividend yield 1.9%
EPS growth (YoY) +10.2%
Net debt C$26.5M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 69

Profitability 63
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Queen's Road Capital Investment Ltd., a resource focused investment company, invests in privately held and publicly-traded resource companies. It acquires and holds securities of long-term capital appreciation with a focus on convertible debt securities and resource projects in advanced development or production located in safe jurisdictions.

Full company description

Queen's Road Capital Investment Ltd., a resource focused investment company, invests in privately held and publicly-traded resource companies. It acquires and holds securities of long-term capital appreciation with a focus on convertible debt securities and resource projects in advanced development or production located in safe jurisdictions. The company was formerly known as Lithion Energy Corp. and changed its name to Queen's Road Capital Investment Ltd. in January 2020. Queen's Road Capital Investment Ltd. was incorporated in 2011 and is based in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Queen's Road Capital Investment Ltd reported revenue of C$120M in FY2025 versus C$71.4M in FY2021, a compound +13.9%/yr. Reported net income was C$115M in FY2025, compounding +14.5%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$120M
Latest YoY
+418.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+141.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.7%
Revenue +13.9%/yr
FY21 C$71.4M
FY22 C$8.5M
FY23 C$10.3M
FY24 C$23.2M
FY25 C$120M
Net income +14.5%/yr
FY21 C$67.0M
FY22 −C$3.5M
FY23 C$4.3M
FY24 C$18.0M
FY25 C$115M

Watch QRC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Queen's Road Capital Investment Ltd Fair Value". https://www.fairvalue-calculator.com/stock/QRC

Peer Group

Asset Management · 690 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +104% · Top 25%
Return on equity (TTM) 80% · Top 25%
Return on assets 45% · Top 25%
Net margin (TTM) 98% · Top 25%
Operating margin (TTM) 99% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 1.9% · Below median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 1.6× · Cheaper than 75% of peers
P/B 1.30× · Pricier than median
P/S (TTM) 1.47× · Cheaper than median
P/FCF 60.2× · Pricier than 75% of peers
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 38
FUTURE 66 · sector 14
PAST 100 · sector 25
HEALTH 0 · sector 95
DIVIDEND 38 · sector 68

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare Queen's Road Capital Investment Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Queen's Road Capital Investment Ltd (QRC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of C$29.00 versus a price of C$14.20, about +104% (undervalued).
What is the fair value of QRC?
Our model-based fair value for Queen's Road Capital Investment Ltd is C$29.00 (as of Aug 13, 2026), built from audited fundamentals. The current price is C$14.20.
What is the quality score of QRC?
Queen's Road Capital Investment Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Queen's Road Capital Investment Ltd (QRC)?
Queen's Road Capital Investment Ltd reported trailing-twelve-month revenue of about C$336M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of QRC?
The net profit margin of Queen's Road Capital Investment Ltd is about 98.5%, meaning it keeps roughly 98.5% of revenue as net income. Based on the latest reported figures.
Does Queen's Road Capital Investment Ltd pay a dividend?
Queen's Road Capital Investment Ltd currently shows a dividend yield of about 1.85% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Queen's Road Capital Investment Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.