EN DE

Erayak Power Solution Group Inc. Class A Ordinary Shares (RAYA) Fair Value & Analysis

Industrials · US · Market cap $3.1M · ISIN KYG3109F1037

What is Erayak Power Solution Group Inc. Class A Ordinary Shares really worth?

EP Erayak Power Solution Group Inc. Class A Ordinary Shares logo Erayak Power Solution Group Inc. Class A Ordinary Shares RAYA · US
Price$2.33
Fair Value$2.84
Upside+21.9%
Quality33/100

Below-average quality, trading 18% below our fair value of $2.84.

Watch Erayak Power Solution Group Inc. Class A Ordinary Shares for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +10.1 %/yr)
!Loss-making · -6.1% net margin
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 2/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $1.88 – $3.55

Fair value as of: Aug 22, 2026

From 1 valuation models · updated 10 days ago

Fair value updated Aug 22, 2026, revised from $2.83 to $2.84 (+0.3%) since Aug 13, 2026. Share price −0.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range ($1.88 to $3.55) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (4 years)

$7,854 $2.13 Fair Value $2.84 Dec 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

45‑month range $2.13 – $7,854 · fair‑value band $1.88 – $3.55 · the $2.33 price screens below the $2.84 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Erayak Power Solution Group Inc. Class A Ordinary Shares (RAYA) currently trades at $2.33, while our model-based Fair Value estimate is $2.84, implying the stock looks roughly 18.0% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Erayak Power Solution Group Inc. Class A Ordinary Shares generated revenue of $22.9M at a net margin of −6.1%. Revenue declined 23.1% year over year. It earns a return on equity of −4.5%. Net debt stands at $12.3M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $1.88 (bear case) to $3.55 (bull case); at $2.33, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at 22%, RAYA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence $17.53 $23.50 $35.07 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence $17.53 $23.50 $35.07 54

Notify me when RAYA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.14 TTM
EPS (TTM) $−268.73
Net margin −6.1% FY2025
Return on equity −4.5% TTM
Return on assets (EBIT) 4.4% avg 5y
Operating margin −4.5% TTM
More key figures
Growth
Revenue (TTM) $22.9M TTM
Revenue growth (YoY) −23.1% 3y avg −5.3%
EPS growth (YoY) −55.2%
Balance sheet & cash flow
Free cash flow −$11.0M FY2025
Net debt $12.3M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 38 · Market factors (momentum, volatility) 8

Profitability 10
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 6
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Erayak Power Solution Group Inc., through its subsidiaries, engages in the research and development, manufacture, wholesale, and retail of power solution products in China, the United Kingdom, Mexico, Poland, Portugal, and internationally.

Full company description

Erayak Power Solution Group Inc., through its subsidiaries, engages in the research and development, manufacture, wholesale, and retail of power solution products in China, the United Kingdom, Mexico, Poland, Portugal, and internationally. The company offers sine wave and off-grid inverters, inverter and gasoline generators, battery and smart chargers, and custom-designed products, as well as portable power stations; hybrid inverters and energy storage; DC to AC inverters. Its products are used in agricultural and industrial vehicles, recreational vehicles, electrical appliances, and outdoor living products. The company was incorporated in 2019 and is based in Wenzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Erayak Power Solution Group Inc. Class A Ordinary Shares reported revenue of $22.9M in FY2025 versus $18.6M in FY2021, a compound +5.2%/yr. Reported net income was −$1.4M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$22.9M
Latest YoY
−24.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +5.2%/yr
FY21 $18.6M
FY22 $26.9M
FY23 $20.3M
FY24 $30.3M
FY25 $22.9M
Net income
FY21 $3.4M
FY22 $3.5M
FY23 $1.2M
FY24 −$1.1M
FY25 −$1.4M

Watch RAYA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Erayak Power Solution Group Inc. Class A Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/RAYA

Peer Group

Electrical Equipment & Parts · 551 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +22% · Top 25%
Return on assets −2% · Bottom 25%
Net margin (TTM) −6% · Bottom 25%
Operating margin (TTM) −4% · Bottom 25%
Revenue growth −23% · Bottom 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE63 · sector 0
FUTURE0 · sector 56
PAST0 · sector 26
HEALTH95 · sector 97
DIVIDEND0 · sector 22

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$652.50 HK$394.19 −40%
ABB Ltd ABBN CHF 80.10 CHF 28.70 −64%
Delta Electronics (Thailand) Public Company TDED 10.40 SGD 1.47 SGD −86%
Vertiv Holdings VRT $257.08 $63.13 −75%
LG Energy Solution, Ltd 373220 365,500 KRW 201,455 KRW −45%
Prysmian S.p.A PRY €123.60 €84.15 −32%
Legrand SA LR €139.65 €78.82 −44%
Sungrow Power Supply Co 300274 ¥117.53 ¥123.83 +5%
Hubbell Incorporated HUBB $472.46 $285.77 −40%
Shenzhen Inovance Technology Co 300124 ¥61.07 ¥33.04 −46%

Compare Erayak Power Solution Group Inc. Class A Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Erayak Power Solution Group Inc. Class A Ordinary Shares (RAYA) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $2.84 versus a price of $2.33, about +22% upside (undervalued).
What is the fair value of RAYA?
Our model-based fair value for Erayak Power Solution Group Inc. Class A Ordinary Shares is $2.84 (as of Aug 22, 2026), built from audited fundamentals. The current price: $2.33.
What is the quality score of RAYA?
Erayak Power Solution Group Inc. Class A Ordinary Shares has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Erayak Power Solution Group Inc. Class A Ordinary Shares (RAYA)?
Erayak Power Solution Group Inc. Class A Ordinary Shares reported trailing-twelve-month revenue of about $22.9M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of RAYA?
The net profit margin of Erayak Power Solution Group Inc. Class A Ordinary Shares is about −6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Erayak Power Solution Group Inc. Class A Ordinary Shares in the live analysis

One click puts Erayak Power Solution Group Inc. Class A Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.