Fairvalue-Calculator Fairvalue-Calculator
EN DE

Rogers Communications Inc (RCI) Fair Value & Analysis

Communication Services · US · Market cap $20.3B

RC Rogers Communications Inc logo Rogers Communications Inc RCI · US
Price$36.57
Fair Value$176.96
Upside+383.9%
Quality84/100
Evidence: Low Range $108.60 – $221.20

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $121.98 to $176.96 (+45.1%) since Jun 23, 2026. Share price −10.8% over the past month.

Price vs Fair Value (12 months)

$43.19 $30.06 Fair Value $176.96 Jun 2025 Jun 2026

12‑month range $30.06 – $43.19 · fair‑value band $108.60 – $221.20 · the $36.57 price screens below the $176.96 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rogers Communications Inc (RCI) currently trades at $36.57, while our model-based Fair Value estimate is $176.96 — implying the stock looks roughly 383.9% undervalued today. We read business quality at 84/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Rogers Communications Inc generated revenue of $22.2B at a net margin of 31.7%. Revenue grew 10.2% year over year. It earns a return on equity of 40.7%. Net debt stands at $42.8B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $22.2B
Revenue growth (YoY) +10.2%
Net margin 31.7%
Return on equity 40.7%
Free cash flow $2.4B FY2025
P/E ratio 4.0
More key figures
Operating margin 20.9%
EPS (TTM) $9.32
Dividend yield 5.4%
EPS growth (YoY) +59.5%
Net debt $42.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Rogers Communications Inc. operates as a communications, sports, and entertainment company in Canada. It operates through Wireless, Cable, and Media segments. The company offers mobile internet access, wireless voice and enhanced voice, device financing, device protection, global voice and data roaming, wireless home phone, bridging landline, machine-to-machine and Internet of Things solutions, and advanced wireless solutions for businesses, as well as device shipping and pickup services; satellite-to-mobile service; and wireless solutions under the Rogers, Fido, and chatr brands. It also provides Internet access, Internet protocol-based (IP) television, applications, online viewing, phone, home monitoring, and advanced home WiFi services to consumer and businesses. In addition, the company offers local and network TV; on-demand television; cloud-based digital video recorders; voice-activated remote controls, restart, and integrated apps; linear and time-shifted programming; digital…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rogers Communications Inc reported revenue of $21.7B in FY2025 versus $14.7B in FY2021, a compound +10.3%/yr. Reported net income was $6.9B in FY2025, compounding +45.0%/yr from FY2021.

Revenue +10.3%/yr
FY21 $14.7B
FY22 $15.4B
FY23 $19.3B
FY24 $20.6B
FY25 $21.7B
Net income +45.0%/yr
FY21 $1.6B
FY22 $1.7B
FY23 $849M
FY24 $1.7B
FY25 $6.9B

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SoftBank Group SFTBF $44.85 $68.21 +52%
China Mobile Limited 0941 HK$82.40 HK$80.23 -3%
T-Mobile US, Inc TM5 €158.74 €267.43 +68%
Verizon Communications Inc BAC €40.66 €48.01 +18%
AT&T Inc SOBA €20.05 €29.14 +45%
Deutsche Telekom AG DTE €26.12 €44.50 +70%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rogers Communications Inc (RCI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $176.96 versus a price of $36.57 — about +384% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RCI?
Our 21-model fair value for Rogers Communications Inc is $176.96 (as of Jun 24, 2026), built from audited fundamentals. The current price is $36.57.
What is the quality score of RCI?
Rogers Communications Inc has a Quality Score of 84/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rogers Communications Inc (RCI)?
Rogers Communications Inc reported trailing-twelve-month revenue of about $22.2B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of RCI?
The net profit margin of Rogers Communications Inc is about 31.7%, meaning it keeps roughly 31.7% of revenue as net income. Based on the latest reported figures.
Does Rogers Communications Inc pay a dividend?
Rogers Communications Inc currently shows a dividend yield of about 5.38% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.