Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Repower Asia Indonesia Tbk (REAL) Fair Value & Analysis

Real Estate · ID · Market cap 332B IDR

PR PT Repower Asia Indonesia Tbk REAL · JK
Price51.00 IDR
Fair Value36.39 IDR
Upside-28.6%
Quality95/100
Evidence: High Range 36.39 IDR – 36.39 IDR

Fair value as of: Jun 26, 2026

From 19 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 1.50 IDR to 36.39 IDR (+2,326.0%) since Jun 24, 2026. Share price −2.0% over the past month.

Price vs Fair Value (12 months)

100.98 IDR 40.80 IDR Fair Value 36.39 IDR Jun 2025 Jun 2026

12‑month range 40.80 IDR – 100.98 IDR · the 51.00 IDR price screens above the 36.39 IDR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Repower Asia Indonesia Tbk (REAL) currently trades at 51.00 IDR, while our model-based Fair Value estimate is 36.39 IDR — implying the stock looks roughly 28.6% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Repower Asia Indonesia Tbk generated revenue of 8.3B IDR at a net margin of -32.2%. Revenue declined 12.4% year over year. It earns a return on equity of -0.7%. The balance sheet holds a net cash position of 926M IDR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 8.3B IDR
Revenue growth (YoY) -12.4%
Net margin -32.2%
Return on equity -0.7%
Free cash flow 71.2B IDR FY2024
P/E ratio 390.6
More key figures
Operating margin -107%
EPS (TTM) 0.1280 IDR
EPS growth (YoY) +18.4%
Net cash 926M IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

PT Repower Asia Indonesia Tbk engages in the development, buying, selling, and operating of real estate properties in Indonesia. The company offers apartment buildings, residential and non-residential buildings, the provision of houses and apartments, land sales activities, and the development of buildings for self-operation. PT Repower Asia Indonesia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Repower Asia Indonesia Tbk reported revenue of 8.5B IDR in FY2025 versus 23.9B IDR in FY2021, a compound −22.8%/yr. Reported net income was 68.3M IDR in FY2025, compounding −51.8%/yr from FY2021.

Revenue −22.8%/yr
FY21 23.9B IDR
FY22 6.0B IDR
FY23 8.4B IDR
FY24 116B IDR
FY25 8.5B IDR
Net income −51.8%/yr
FY21 1.3B IDR
FY22 167M IDR
FY23 178M IDR
FY24 24.1B IDR
FY25 68.3M IDR

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $24.70 $13.49 -45%
Mitsui Fudosan Co MTSFF $9.40 $10.25 +9%
Henderson Land Development Company HLDVF $3.70 $2.19 -41%
Swiss Prime Site AG SPSN CHF 131.60 CHF 44.83 -66%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.4700 +68%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Repower Asia Indonesia Tbk (REAL) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 36.39 IDR versus a price of 51.00 IDR — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of REAL?
Our 21-model fair value for PT Repower Asia Indonesia Tbk is 36.39 IDR (as of Jun 26, 2026), built from audited fundamentals. The current price is 51.00 IDR.
What is the quality score of REAL?
PT Repower Asia Indonesia Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Repower Asia Indonesia Tbk (REAL)?
PT Repower Asia Indonesia Tbk reported trailing-twelve-month revenue of about 8.3B IDR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of REAL?
The net profit margin of PT Repower Asia Indonesia Tbk is about -32.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.