EN DE

Ranger Energy Services, Inc (RNGR) Fair Value & Analysis

Energy · US · Market cap $361M

RE Ranger Energy Services, Inc logo Ranger Energy Services, Inc RNGR · US
Price$16.10
Fair Value$9.11
Upside-43.4%
Quality58/100
Watch Ranger Energy Services, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
1.57% dividend yield
Mixed vs. peers (7/14)
Narrow moat 31/100
Evidence: High Range $7.72 – $11.00 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +0.5% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($11.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$18.36 $5.44 Fair Value $9.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $5.44 – $18.36 · fair‑value band $7.72 – $11.00 · the $16.10 price screens above the $9.11 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ranger Energy Services, Inc (RNGR) currently trades at $16.10, while our model-based Fair Value estimate is $9.11, implying the stock looks roughly 43.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ranger Energy Services, Inc generated revenue of $571M at a net margin of 2.6%. Revenue grew 17.7% year over year. It earns a return on equity of 5.1%. Net debt stands at $21.3M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $7.72 (bear case) to $11.00 (bull case); at $16.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -43%, RNGR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $20.85 $38.15 $64.67 80
Residual Income $8.87 $8.59 $7.19 76
Rev-Margin DCF $11.05 $17.67 $27.08 74
All 24 models by family
DCF Models
FCF DCF $21.73 $35.82 $69.59 38
Owner Earnings $16.45 $32.03 $59.40 31
5Y Revenue Exit $11.05 $17.46 $26.45 39
5Y EBITDA Exit $14.53 $25.25 $39.95 41
5Y P/E Exit $10.76 $17.00 $24.20 38
10Y Revenue Exit $14.49 $22.38 $33.09 36
10Y EBITDA Exit $16.86 $27.99 $45.97 37
10Y P/E Exit $14.48 $21.90 $32.68 35
Earnings-Based
Graham-Dodd $3.52 $22.14 $30.93 54
Lynch FV $6.38 $9.12 $11.86 50
PEG = 1.0 $6.38 $9.12 $11.86 46
EPV $2.94 $3.35 $3.69 59
Multiples
P/E Multiple $5.44 $7.25 $9.06 63
P/S Multiple $6.60 $8.80 $11.00 58
P/B Multiple $6.60 $8.80 $11.00 55
EV/EBIT $4.49 $6.01 $7.52 53
EV/EBITDA $11.44 $15.27 $19.10 54
EV/Revenue $5.46 $7.82 $10.19 43
Asset-Based
NCAV (Graham) $6.31 $8.46 $12.63 50
Growth DCF
Growth DCF $20.85 $38.15 $64.67 80
Rev-Margin DCF $11.05 $17.67 $27.08 74
Economic Profit
Residual Income $8.87 $8.59 $7.19 76
ROIC Compounder $2.94 $3.35 $3.69 72
Growth Earnings
Growth-Adj P/E $7.72 $11.03 $14.34 68

Widest divergence: DCF Models ($22.38) versus Economic Profit ($3.35). Highest evidence: Growth DCF (80).

Notify me when RNGR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $571M
Revenue growth (YoY) +17.7%
Net margin 2.6%
Return on equity 5.1%
Free cash flow $42.9M FY2025
P/E ratio 24.1
More key figures
Operating margin 2.8%
EPS (TTM) $0.6300
Dividend yield 1.6%
EPS growth (YoY) +346%
Net debt $21.3M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 60

Profitability 40
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ranger Energy Services, Inc. provides onshore high specification well service rigs, wireline services, and complementary services to exploration and production companies in the United States. It operates through three segments: High Specification Rigs, Wireline Services, and Processing Solutions and Ancillary Services.

Full company description

Ranger Energy Services, Inc. provides onshore high specification well service rigs, wireline services, and complementary services to exploration and production companies in the United States. It operates through three segments: High Specification Rigs, Wireline Services, and Processing Solutions and Ancillary Services. The High Specification Rigs segment offers well service rigs and complementary equipment and services to facilitate operations throughout the lifecycle of a well; and well maintenance services. This segment has a fleet of 431 well service rigs. The Wireline Services segment provides wireline production and intervention services to provide information to identify and resolve well production problems through cased hole logging, perforating, mechanical, and pipe recovery services; wireline completion services that are used primarily for pump down perforating operations to create perforations or entry holes through the production casing; and pumping services. This segment has a fleet of 65 wireline units and 29 high-pressure pump trucks. The Processing Solutions and Ancillary Services segment rents well service-related equipment consisting of fluid pumps, power swivels, well control packages, hydraulic catwalks, frac tanks, pipe racks, and pipe handling tools; and coiled tubing, decommissioning, and snubbing services, as well as provides proprietary and modular equipment for the processing of natural gas streams. This segment also engages in the rental, installation, commissioning, operation, and maintenance of mechanical refrigeration units, nitrogen gas liquid stabilizer units, nitrogen gas liquid storage units, and related equipment. The company was founded in 2014 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ranger Energy Services, Inc reported revenue of $547M in FY2025 versus $293M in FY2021, a compound +16.9%/yr. Reported net income was $12.3M in FY2025, compounding +9.4%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$547M
Latest YoY
−4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.8%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.4%
Revenue +16.9%/yr
FY21 $293M
FY22 $609M
FY23 $637M
FY24 $571M
FY25 $547M
Net income +9.4%/yr
FY21 $8.6M
FY22 $15.1M
FY23 $23.8M
FY24 $18.4M
FY25 $12.3M

RNGR screens 43% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ranger Energy Services, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RNGR

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 1.6% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 24.1× · Pricier than median
P/B 1.20× · Cheaper than median
P/S (TTM) 0.63× · Cheaper than median
P/FCF 8.4× · Pricier than median
EV/EBITDA 5.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 89 · sector 0
PAST 21 · sector 28
HEALTH 98 · sector 92
DIVIDEND 31 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Ranger Energy Services, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ranger Energy Services, Inc (RNGR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $9.11 versus a price of $16.10, about −43% (overvalued).
What is the fair value of RNGR?
Our model-based fair value for Ranger Energy Services, Inc is $9.11 (as of Jul 18, 2026), built from audited fundamentals. The current price is $16.10.
What is the quality score of RNGR?
Ranger Energy Services, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ranger Energy Services, Inc (RNGR)?
Ranger Energy Services, Inc reported trailing-twelve-month revenue of about $571M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RNGR?
The net profit margin of Ranger Energy Services, Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Ranger Energy Services, Inc pay a dividend?
Ranger Energy Services, Inc currently shows a dividend yield of about 1.57% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ranger Energy Services, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.