Fairvalue-Calculator Fairvalue-Calculator
EN DE

Steel Authority of India Limited (SAIL) Fair Value & Analysis

Basic Materials · IN · Market cap ₹787B

SA Steel Authority of India Limited SAIL · NSE
Price₹169.18
Fair Value₹138.81
Upside-18.0%
Quality97/100
Evidence: High Range ₹104.11 – ₹173.52

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −14.3% over the past month.

Price vs Fair Value (12 months)

₹198.95 ₹114.37 Fair Value ₹138.81 Jun 2025 Jun 2026

12‑month range ₹114.37 – ₹198.95 · fair‑value band ₹104.11 – ₹173.52 · the ₹169.18 price screens above the ₹138.81 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Steel Authority of India Limited (SAIL) currently trades at ₹169.18, while our model-based Fair Value estimate is ₹138.81 — implying the stock looks roughly 18.0% overvalued today. We read business quality at 97/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Steel Authority of India Limited generated revenue of ₹1.1T at a net margin of 2.6%. Revenue grew 11.8% year over year. It earns a return on equity of 4.4%. Net debt stands at ₹312B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) ₹1.1T
Revenue growth (YoY) +11.8%
Net margin 2.6%
Return on equity 4.4%
Free cash flow ₹90.5B FY2026
P/E ratio 23.3
More key figures
Operating margin 2.9%
EPS (TTM) ₹8.18
EPS growth (YoY) +168%
Net debt ₹312B FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Steel Authority of India Limited, a steel-making company, manufactures and sells iron and steel products in India and internationally. The company offers a range of railway products, which include rail, high YS/UTS rail, corrosion-resistant micro-alloyed rail, vanadium alloyed rail, end forged thick web asymmetric rail, high conductivity rail, crane rails, and crossing sleeper bars. It also provides pig iron, cold rolled products, pipes, semis, structurals, sail tmt bars, galvanized products, wirerods, pm plates, railway products, wheels and axles, hot rolled products, stainless steel products, electrical steels, and sail SeQR TMT bars. It serves government organizations, PSUS, private companies, distributors, and resellers. Steel Authority of India Limited was founded in 1954 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Steel Authority of India Limited reported revenue of ₹1.1T in FY2026 versus ₹1.0T in FY2022, a compound +1.9%/yr. Reported net income was ₹33.7B in FY2026, compounding −27.6%/yr from FY2022.

Revenue +1.9%/yr
FY22 ₹1.0T
FY23 ₹1.0T
FY24 ₹1.0T
FY25 ₹1.0T
FY26 ₹1.1T
Net income −27.6%/yr
FY22 ₹122B
FY23 ₹21.8B
FY24 ₹30.7B
FY25 ₹23.7B
FY26 ₹33.7B

Open the full interactive analysis →

Similar stocks

6 more Steel stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $22.20 $11.06 -50%
Nucor Corporation NUE $250.49 $79.02 -68%
ArcelorMittal S.A ARMT34 R$163.20 R$15.38 -91%
JSW Steel Limited JSWSTEEL ₹1,270 ₹1,007 -21%
Baoshan Iron & Steel Co 600019 ¥5.75 ¥8.07 +40%
POSCO Holdings 005490 363,000 KRW 143,097 KRW -61%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Steel Authority of India Limited (SAIL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of ₹138.81 versus a price of ₹169.18 — about −18% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SAIL?
Our 21-model fair value for Steel Authority of India Limited is ₹138.81 (as of Jun 24, 2026), built from audited fundamentals. The current price is ₹169.18.
What is the quality score of SAIL?
Steel Authority of India Limited has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Steel Authority of India Limited (SAIL)?
Steel Authority of India Limited reported trailing-twelve-month revenue of about ₹1.1T (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SAIL?
The net profit margin of Steel Authority of India Limited is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.