EN DE

Baoshan Iron & Steel Co (600019) Fair Value & Analysis

Basic Materials · CN · Market cap 125B CNY

BI Baoshan Iron & Steel Co 600019 · SHG
Price¥5.85
Fair Value¥8.07
Upside+38.0%
Quality51/100
Watch Baoshan Iron & Steel Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Low debt · generates free cash flow
5.28% dividend yield
Ranks above peers (14/15)
Narrow moat 27/100
Evidence: Medium Range ¥6.06 – ¥10.09 Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 18 days ago

Share price +5.2% over the past month.

A solid business, screening 38% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥6.06). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.32 ¥4.73 Fair Value ¥8.07 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range ¥4.73 – ¥10.32 · fair‑value band ¥6.06 – ¥10.09 · the ¥5.85 price screens below the ¥8.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baoshan Iron & Steel Co (600019) currently trades at ¥5.85, while our model-based Fair Value estimate is ¥8.07, implying the stock looks roughly 38.0% undervalued today. We read business quality at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Baoshan Iron & Steel Co generated revenue of 322B CNY at a net margin of 3.2%. Revenue grew 5.7% year over year. It earns a return on equity of 5.0%. Net debt stands at 33.4B CNY. Fundamentals as of Jul 20, 2026

Our scenario range runs from ¥6.06 (bear case) to ¥10.09 (bull case); at ¥5.85, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at 38%, 600019 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥8.12 ¥11.36 ¥15.84 80
Residual Income ¥7.29 ¥7.42 ¥7.15 76
Rev-Margin DCF ¥6.55 ¥9.62 ¥13.00 74
All 25 models by family
DCF Models
FCF DCF ¥7.93 ¥11.46 ¥16.58 38
Owner Earnings ¥6.00 ¥8.62 ¥12.42 31
5Y Revenue Exit ¥6.55 ¥9.54 ¥13.23 39
5Y EBITDA Exit ¥11.43 ¥18.33 ¥26.16 41
5Y P/E Exit ¥7.13 ¥10.60 ¥14.08 38
10Y Revenue Exit ¥6.82 ¥9.62 ¥13.09 36
10Y EBITDA Exit ¥10.06 ¥15.60 ¥22.62 37
10Y P/E Exit ¥7.36 ¥10.34 ¥13.72 35
Earnings-Based
Graham-Dodd ¥3.23 ¥8.18 ¥10.64 54
PEG = 1.0 ¥1.52 ¥2.17 ¥2.82 46
EPV ¥5.77 ¥6.67 ¥7.45 59
Dividend Discount
Gordon GGM ¥2.21 ¥4.24 ¥7.14 70
DDM Multi-Stage ¥2.21 ¥3.36 ¥4.61 61
Multiples
P/E Multiple ¥7.12 ¥9.50 ¥11.87 63
P/S Multiple ¥6.06 ¥8.07 ¥10.09 58
P/B Multiple ¥6.06 ¥8.07 ¥10.09 55
EV/EBIT ¥8.85 ¥11.66 ¥14.46 53
EV/EBITDA ¥15.18 ¥20.10 ¥25.01 54
EV/Revenue ¥6.10 ¥8.54 ¥10.97 43
Asset-Based
NCAV (Graham) ¥4.73 ¥6.34 ¥9.46 50
Growth DCF
Growth DCF ¥8.12 ¥11.36 ¥15.84 80
Rev-Margin DCF ¥6.55 ¥9.62 ¥13.00 74
Economic Profit
Residual Income ¥7.29 ¥7.42 ¥7.15 76
ROIC Compounder ¥5.77 ¥6.67 ¥7.45 72
Growth Earnings
Growth-Adj P/E ¥5.53 ¥7.91 ¥10.28 68

Widest divergence: DCF Models (¥10.34) versus Dividend Discount (¥3.36). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 322B CNY
Revenue growth (YoY) +5.7%
Net margin 3.2%
Return on equity 5.0%
Free cash flow 15.1B CNY FY2025
P/E ratio 12.3
More key figures
Operating margin 4.0%
EPS (TTM) ¥0.4700
Dividend yield 5.3%
EPS growth (YoY) -9.1%
Net debt 33.4B CNY FY2024

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 56 · Market factors (momentum, volatility) 41

Profitability 32
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baoshan Iron & Steel Co., Ltd., together with its subsidiaries, manufactures and sells steel products in China and internationally. It operates through three segments: Steel Manufacturing, Processing and Distribution, and Others.

Full company description

Baoshan Iron & Steel Co., Ltd., together with its subsidiaries, manufactures and sells steel products in China and internationally. It operates through three segments: Steel Manufacturing, Processing and Distribution, and Others. The company offers hot rolled steel; Al-Zn coated and BaoAM; tin plate and TFS; heavy plate; pipe and tube; and bar and wire rod, as well as picked, cold rolled, galvanized, pre-painted, electrical, and rail steel sheets. It is also involved in asset management; technology services; steel trading; and manufacturing of laser-welded panels. The company's products are used in energy vehicles, construction, transportation, power transmission and distribution, and energy efficiency improvement, as well as water, nuclear, wind, and solar energy industries. It exports its products. The company was incorporated in 2000 and is based in Shanghai, China. Baoshan Iron & Steel Co., Ltd. operates as a subsidiary of China Baowu Steel Group Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baoshan Iron & Steel Co reported revenue of ¥318B in FY2025 versus ¥365B in FY2021, a compound −3.4%/yr. Reported net income was ¥10.3B in FY2025, compounding −18.7%/yr from FY2021.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
318B CNY
Latest YoY
−1.4%
Avg. growth/yr (3Y)
−4.9%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (28Y)
+9.5%
Revenue −3.4%/yr
FY21 ¥365B
FY22 ¥369B
FY23 ¥345B
FY24 ¥322B
FY25 ¥318B
Net income −18.7%/yr
FY21 ¥23.6B
FY22 ¥12.2B
FY23 ¥11.9B
FY24 ¥7.4B
FY25 ¥10.3B

Watch 600019: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baoshan Iron & Steel Co Fair Value". https://www.fairvalue-calculator.com/stock/600019

Peer Group

Steel · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +38% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than median
P/B 0.61× · Cheaper than median
P/S (TTM) 0.39× · Cheaper than median
P/FCF 1.2× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers
PEG 0.68× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 84 · sector 21
FUTURE 29 · sector 2
PAST 20 · sector 14
HEALTH 98 · sector 95
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Baoshan Iron & Steel Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baoshan Iron & Steel Co (600019) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of ¥8.07 versus a price of ¥5.85, about +38% (undervalued).
What is the fair value of 600019?
Our model-based fair value for Baoshan Iron & Steel Co is ¥8.07 (as of Jul 20, 2026), built from audited fundamentals. The current price is ¥5.85.
What is the quality score of 600019?
Baoshan Iron & Steel Co has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Baoshan Iron & Steel Co (600019)?
Baoshan Iron & Steel Co reported trailing-twelve-month revenue of about 322B CNY (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 600019?
The net profit margin of Baoshan Iron & Steel Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Baoshan Iron & Steel Co pay a dividend?
Baoshan Iron & Steel Co currently shows a dividend yield of about 5.24% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baoshan Iron & Steel Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.