EN DE

Schoolblazer Limited (SBZ) Fair Value & Analysis

Financial Services · AU · Market cap A$105M

SL Schoolblazer Limited SBZ · AU
PriceA$0.1700
Fair ValueA$0.0340
Upside-80.0%
Quality35/100
Watch Schoolblazer Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -30.4% net margin
generates free cash flow
Trails peers (3/10)
Narrow moat 12/100
Evidence: Low Range A$0.0255 – A$0.0340 Share as image

Fair value as of: Jul 13, 2026

From 2 valuation models · updated 29 days ago

Share price −12.8% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0340). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.4030 A$0.1600 Fair Value A$0.0340 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range A$0.1600 – A$0.4030 · fair‑value band A$0.0255 – A$0.0340 · the A$0.1700 price screens above the A$0.0340 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Schoolblazer Limited (SBZ) currently trades at A$0.1700, while our model-based Fair Value estimate is A$0.0340, implying the stock looks roughly 80.0% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Schoolblazer Limited generated revenue of A$51.7M at a net margin of -32.7%. It earns a return on equity of -13.1%. The balance sheet holds a net cash position of A$1.9M. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$0.0255 (bear case) to A$0.0340 (bull case); at A$0.1700, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -80%, SBZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple A$0.1700 A$0.2200 A$0.2800 55
NCAV (Graham) A$0.1300 A$0.1800 A$0.2600 50
All 2 models by family
Multiples
P/B Multiple A$0.1700 A$0.2200 A$0.2800 55
Asset-Based
NCAV (Graham) A$0.1300 A$0.1800 A$0.2600 50

Widest divergence: Multiples (A$0.2200) versus Asset-Based (A$0.1800). Highest evidence: P/B Multiple (55).

Notify me when SBZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$51.7M
Revenue growth (YoY) +587%
Net margin -32.7%
Return on equity -13.1%
Free cash flow A$3.4M FY2025
Operating margin -18.3%
More key figures
EPS (TTM) A$-0.0300
Net cash A$1.9M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 44 · Market factors (momentum, volatility) 27

Profitability 5
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Schoolblazer Limited, an investment company, together with its subsidiaries, invests in small and medium-sized businesses. The company invests in diversified asset categories, including listed, unlisted equities, fixed income, and funds management activities.

Full company description

Schoolblazer Limited, an investment company, together with its subsidiaries, invests in small and medium-sized businesses. The company invests in diversified asset categories, including listed, unlisted equities, fixed income, and funds management activities. It also provides support to investees, including directorship capabilities and facilitation of management services. The company was formerly known as Hancock & Gore Ltd and changed its name to Schoolblazer Limited in February 2026. Schoolblazer Limited was founded in 1867 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Schoolblazer Limited reported revenue of A$6.9M in FY2025 versus A$3.9M in FY2021, a compound +14.8%/yr. Reported net income was −A$3.7M in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$6.9M
Latest YoY
+777.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.5%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Revenue +14.8%/yr
FY21 A$3.9M
FY22 A$3.9M
FY23 A$1.6M
FY24 A$781K
FY25 A$6.9M
Net income
FY21 A$15.6M
FY22 A$5.6M
FY23 A$8.2M
FY24 A$4.9M
FY25 −A$3.7M

SBZ screens 80% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Schoolblazer Limited Fair Value". https://www.fairvalue-calculator.com/stock/SBZ

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -30% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth 587% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.52× · Cheaper than 75% of peers
P/S (TTM) 1.34× · Cheaper than 75% of peers
P/FCF 22.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Schoolblazer Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Schoolblazer Limited (SBZ) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$0.0340 versus a price of A$0.1700, about −80% (overvalued).
What is the fair value of SBZ?
Our model-based fair value for Schoolblazer Limited is A$0.0340 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$0.1700.
What is the quality score of SBZ?
Schoolblazer Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Schoolblazer Limited (SBZ)?
Schoolblazer Limited reported trailing-twelve-month revenue of about A$51.7M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SBZ?
The net profit margin of Schoolblazer Limited is about -32.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Schoolblazer Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.