Fairvalue-Calculator Fairvalue-Calculator
EN DE

Ratch Pathana Energy Public Company (SCG) Fair Value & Analysis

Utilities · TH · Market cap 2.7B THB

RP Ratch Pathana Energy Public Company SCG · BK
Price2.26 THB
Fair Value1.79 THB
Upside-20.8%
Quality94/100
Evidence: Medium Range 1.79 THB – 2.68 THB

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.5200 THB to 1.79 THB (+244.2%) since Jun 23, 2026. Share price +27.8% over the past month.

Price vs Fair Value (12 months)

2.26 THB 1.50 THB Fair Value 1.79 THB Jun 2025 Jun 2026

12‑month range 1.50 THB – 2.26 THB · fair‑value band 1.79 THB – 2.68 THB · the 2.26 THB price screens above the 1.79 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ratch Pathana Energy Public Company (SCG) currently trades at 2.26 THB, while our model-based Fair Value estimate is 1.79 THB — implying the stock looks roughly 20.8% overvalued today. We read business quality at 94/100 (high quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ratch Pathana Energy Public Company generated revenue of 3.0B THB at a net margin of -5.9%. Revenue declined 12.5% year over year. It earns a return on equity of -5.3%. Net debt stands at 4.1B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 3.0B THB
Revenue growth (YoY) -12.5%
Net margin -5.9%
Return on equity -5.3%
Free cash flow 216M THB FY2025
Operating margin -0.2%
More key figures
EPS (TTM) -0.1500 THB
EPS growth (YoY) -66.7%
Net debt 4.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Ratch Pathana Energy Public Company Limited, together with its subsidiaries, produces and distributes electricity and steam in Thailand. The company operates a natural gas power plant with a capacity to produce approximately 154.2 megawatts of electricity and 110 tons of steam per hour; biomass power plant with a capacity to produce 17.1 megawatts of electricity and 28 tons of steam per hour; and solar power plant with a capacity of 3 megawatts. It also engages in the plantation and bio charcoal businesses. Ratch Pathana Energy Public Company Limited was formerly known as Sahacogen (Chonburi) Public Company Limited and changed its name to Ratch Pathana Energy Public Company Limited in April 2024. The company was incorporated in 1996 and is based in Chonburi, Thailand. Ratch Pathana Energy Public Company Limited is a subsidiary of Ratch Group Public Company Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ratch Pathana Energy Public Company reported revenue of 3.1B THB in FY2025 versus 4.2B THB in FY2021, a compound −7.4%/yr. Reported net income was −172M THB in FY2025.

Revenue −7.4%/yr
FY21 4.2B THB
FY22 5.7B THB
FY23 5.0B THB
FY24 3.6B THB
FY25 3.1B THB
Net income
FY21 102M THB
FY22 −229M THB
FY23 92.3M THB
FY24 −242M THB
FY25 −172M THB

Open the full interactive analysis →

Similar stocks

6 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $85.12 $32.94 -61%
The Southern Company SO $90.51 $40.76 -55%
Duke Energy Corporation DUK $121.82 $63.83 -48%
National Grid plc NGG 61,175 ARS 36,339 ARS -41%
American Electric Power Company A1EP34 R$333.63 R$185.68 -44%
Dominion Energy, Inc D $68.04 $38.74 -43%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ratch Pathana Energy Public Company (SCG) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.79 THB versus a price of 2.26 THB — about −21% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SCG?
Our 21-model fair value for Ratch Pathana Energy Public Company is 1.79 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 2.26 THB.
What is the quality score of SCG?
Ratch Pathana Energy Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ratch Pathana Energy Public Company (SCG)?
Ratch Pathana Energy Public Company reported trailing-twelve-month revenue of about 3.0B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SCG?
The net profit margin of Ratch Pathana Energy Public Company is about -5.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.