EN DE

Duke Energy Corporation (DUK) Fair Value & Analysis

Utilities · US · Market cap $98.3B

DE Duke Energy Corporation logo Duke Energy Corporation DUK · US
Price$123.90
Fair Value$97.11
Upside-21.6%
Quality51/100
Watch Duke Energy Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 15.7% net margin
High debt · negative free cash flow
3.41% dividend yield
Mixed vs. peers (6/14)
Moderate moat 59/100
Evidence: High Range $67.98 – $129.22 Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 21 days ago

Share price −3.4% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($67.98 to $129.22) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$132.32 $74.29 Fair Value $97.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $74.29 – $132.32 · fair‑value band $67.98 – $129.22 · the $123.90 price screens above the $97.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Duke Energy Corporation (DUK) currently trades at $123.90, while our model-based Fair Value estimate is $97.11, implying the stock looks roughly 21.6% overvalued today. We read business quality at 51/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Duke Energy Corporation generated revenue of $32.7B at a net margin of 15.7%. Revenue grew 11.3% year over year. It earns a return on equity of 9.7%. Net debt stands at $90.6B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $67.98 (bear case) to $129.22 (bull case); at $123.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -31% fair-value upside, at -22%, DUK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $58.18 $64.08 $87.38 76
ROIC Compounder $7.58 $21.33 72
Gordon GGM $38.87 $77.54 $128.20 70
All 15 models by family
Earnings-Based
Graham-Dodd $43.33 $112.53 $146.70 54
PEG = 1.0 $21.32 $30.46 $39.60 46
EPV $7.58 $21.33 59
Dividend Discount
Gordon GGM $38.87 $77.54 $128.20 70
DDM Multi-Stage $38.87 $59.67 $82.03 61
Multiples
P/E Multiple $95.59 $127.45 $159.31 63
P/S Multiple $77.53 $103.38 $129.22 58
P/B Multiple $81.25 $108.33 $135.42 55
EV/EBIT $46.08 $95.59 $145.10 53
EV/EBITDA $83.92 $146.04 $208.16 54
EV/Revenue $0.9400 $31.95 43
Asset-Based
NCAV (Graham) $33.25 $44.55 $66.50 50
Economic Profit
Residual Income $58.18 $64.08 $87.38 76
ROIC Compounder $7.58 $21.33 72
Growth Earnings
Growth-Adj P/E $74.82 $106.88 $138.95 68

Widest divergence: Growth Earnings ($106.88) versus Economic Profit ($7.58). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $32.7B
Revenue growth (YoY) +11.3%
Net margin 15.7%
Return on equity 9.7%
Free cash flow −$1.7B FY2025
P/E ratio 18.7
More key figures
Operating margin 25.5%
EPS (TTM) $6.51
Dividend yield 3.5%
EPS growth (YoY) +12.0%
Net debt $90.6B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 41 · Market factors (momentum, volatility) 61

Profitability 30
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Duke Energy Corporation, through its subsidiaries, operates as an energy company in the United States. The company operates through two segments: Electric Utilities and Infrastructure (EU&I); and Gas Utilities and Infrastructure (GU&I).

Full company description

Duke Energy Corporation, through its subsidiaries, operates as an energy company in the United States. The company operates through two segments: Electric Utilities and Infrastructure (EU&I); and Gas Utilities and Infrastructure (GU&I). The EU&I segment generates, transmits, distributes, and sells electricity to customers in the Southeast and Midwest regions. It generates electricity through coal, hydroelectric, natural gas, oil, renewables, and nuclear fuel. This segment also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and other load-serving entities. The GU&I segment distributes natural gas to customers in the residential, commercial, industrial, and power generation natural gas sectors; and invests in pipeline transmission projects, renewable natural gas projects, and natural gas storage facilities. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2006. Duke Energy Corporation was founded in 1904 and is headquartered in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duke Energy Corporation reported revenue of $32.2B in FY2025 versus $25.1B in FY2021, a compound +6.5%/yr. Reported net income was $5.0B in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$32.2B
Latest YoY
+6.2%
Avg. growth/yr (3Y)
+3.9%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (40Y)
+6.2%
Revenue +6.5%/yr
FY21 $25.1B
FY22 $28.8B
FY23 $29.1B
FY24 $30.4B
FY25 $32.2B
Net income +8.5%/yr
FY21 $3.6B
FY22 $2.6B
FY23 $4.3B
FY24 $4.5B
FY25 $5.0B

DUK screens 22% overvalued. Compare with NextEra Energy, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Duke Energy Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DUK

Peer Group

Utilities - Regulated Electric · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −22% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 3% · Below median
Net margin (TTM) 16% · Above median
Operating margin (TTM) 26% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 3.4% · Above median
Debt / equity 1.55× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 19.1× · Pricier than median
P/B 1.90× · Pricier than median
P/S (TTM) 3.01× · Pricier than median
EV/EBITDA 10.8× · Pricier than median
PEG 2.47× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 9
FUTURE 57 · sector 32
PAST 39 · sector 39
HEALTH 23 · sector 53
DIVIDEND 68 · sector 56

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%
CK Infrastructure Holdings 1038 HK$62.60 HK$42.74 -32%

Compare Duke Energy Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Duke Energy Corporation (DUK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $97.11 versus a price of $123.90, about −22% (overvalued).
What is the fair value of DUK?
Our model-based fair value for Duke Energy Corporation is $97.11 (as of Jul 17, 2026), built from audited fundamentals. The current price is $123.90.
What is the quality score of DUK?
Duke Energy Corporation has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Duke Energy Corporation (DUK)?
Duke Energy Corporation reported trailing-twelve-month revenue of about $32.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of DUK?
The net profit margin of Duke Energy Corporation is about 15.7%, meaning it keeps roughly 15.7% of revenue as net income. Based on the latest reported figures.
Does Duke Energy Corporation pay a dividend?
Duke Energy Corporation currently shows a dividend yield of about 3.50% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Duke Energy Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.