Check 35,000+ stocks against 26 valuation models and 37 quality factors

Scryb Inc (SCYRF) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Scryb Inc $0.07, price $0.07, upside +0.0%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? No
Add to watchlist

Financial Services · US

Thin data Sep 23, 2026

Scryb Inc

SCYRF · US

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $0.0700 · Fairly valued (+0%)

!Quality 49/100

!Weak Growth (revenue 5y +15.2 %/yr)

!Low debt · negative free cash flow

!Trails peers (2/8)

!Narrow moat 8/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear $0.0560 to bull $0.0770 Growth analysisrevenue history, year by year Quality 49/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Scryb Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.0012 – $2.15 · fair‑value band $0.0560 – $0.0770 · the $0.0700 price screens below the $0.0700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.

Follow Scryb in your weekly email

Every Wednesday you see whether Scryb is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

NorthPalm Capital Corp a technology company, holds ownership in various businesses and technologies from the fields of digital health, cybersecurity, biotech, and artificial intelligence.

NorthPalm Capital Corp a technology company, holds ownership in various businesses and technologies from the fields of digital health, cybersecurity, biotech, and artificial intelligence. The company offers Cybeats, a supply chain cybersecurity; Fionet platform, a mobile software for delivering primary healthcare at the community level;and Raidian, an AI government platform, to enhance AI safety and trustworthiness for enterprises that are managing multiple AI systems and provide management tools for compliance with impending AI regulation. The company was formerly known as Scryb Inc. and changed its name to NorthPalm Capital Corp in April 2026. Scryb Inc. is headquartered in Toronto, Canada.

Stock analysis

Scryb Inc (SCYRF) currently trades at $0.0700, while our model-based Fair Value estimate is $0.0700, implying the stock looks roughly 0.0% fairly valued today.

Valuation

How firm this estimate is: it rests on 10 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.0560 (bear) to $0.0770 (bull), the price of $0.0700 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Scryb Inc reported revenue of C$430K in FY2025 versus C$1.1M in FY2021, a compound −20.9%/yr. Reported net income was C$4.8M in FY2025.

Key figures

Market cap $4.4M · P/E ratio 0.6 · P/S ratio 6.74 · EPS (TTM) $0.1300 · Return on equity −47.8% · Return on assets (EBIT) −98.6% · Operating margin 395% · Revenue (TTM) −$1.2M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and 71% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at 0%, SCYRF screens cheaper than that median.

Fair Value models

Bear $0.0560 Fair Value $0.0700 Bull $0.0770

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.1282 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

P/B Multiple $0.1200 $0.1700 $0.2100 55

NCAV (Graham) $0.1000 $0.1300 $0.1900 54

All 2 models by family

Multiples

P/B Multiple $0.1200 $0.1700 $0.2100 55

Asset-Based

NCAV (Graham) $0.1000 $0.1300 $0.1900 54

Open the full fair value analysis →

Notify me when SCYRF reaches fair value

Put SCYRF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 38

Profitability 60

Margins and returns on capital today

Quality Growth 40

Are margins and returns improving?

Cashflow 0

Earnings quality: real cash, not paper profit

Fin. Strength 54

Balance sheet, leverage, solvency risk

Investment 70

Disciplined investing over empire-building

Low Volatility 50

Calm price path (market factor)

Momentum 31

Price trend over the last 3–12 months (market factor)

52W Momentum 37

Distance to the 52-week high (market factor)

Net Issuance 100

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100

Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Revenue growth 1 year

−76.7%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−13.3%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+15.2%

Start year 2020 (pandemic)

Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+9.7%

’07

’08

’09

’10

’11

’12

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−2,802.2% (2020) → −822.6% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year

not computed

Watch SCYRF, get fair value alerts →

Compare Scryb Inc with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 657 stocks

Beats the industry median on 2/7 measures

Overall it trails its industry peers.

Valuation

Quality Score 49 · Below median

Fair Value upside +0% · Below median

Profitability

Return on assets −18% · Bottom 25%

Growth and dividend

Revenue growth −85% · Bottom 25%

Balance sheet

Debt / equity 0.11× · Above median

Valuation Multiplesvs Asset Management median · lower = cheaper

P/E (TTM) 0.6× · Cheapest 25%

P/B 0.48× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)33 · sector 54

FUTURE (revenue growth)0 · sector 21

PAST (return on equity)0 · sector 23

HEALTH (low debt)94 · sector 95

DIVIDEND (yield)0 · sector 81

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Blackstone Inc BX	$124.01	$52.88	−57%
Brookfield Corporation BN	$37.85	$13.75	−64%
KKR & Co KKR	$97.21	$29.25	−70%
Apollo Global Management, Inc APO	$124.36	$229.64	+85%
State Street Corporation STT	$179.95	$138.33	−23%
Ameriprise Financial, Inc AMP	$502.79	$579.51	+15%
Ares Management Corporation ARES	$124.72	$119.25	−4%
Northern Trust Corporation NTRS	$173.40	$122.02	−30%
Raymond James Financial, Inc RJF	$158.23	$312.27	+97%
T. Rowe Price Group TROW	$104.57	$209.14	+100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Scryb Inc · Fair Value
$0.0700 +0%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SCYRF" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Scryb Inc · Fair Value</span><br><b style="font-size:20px">$0.0700</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+0%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Scryb Inc Fair Value". https://www.fairvalue-calculator.com/stock/SCYRF

Frequently asked questions

Is Scryb Inc (SCYRF) overvalued or undervalued?

As of Sep 23, 2026, our model estimates a fair value of $0.0700 versus a price of $0.0700, about +0% upside (fairly valued).

What is the fair value of SCYRF?

Our model-based fair value for Scryb Inc is $0.0700 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.0700.

What is the quality score of SCYRF?

Scryb Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Scryb Inc (SCYRF)?

Our model-based price target is the fair value of $0.0700 (as of Sep 23, 2026) from 2 valuation models. Cautious scenario $0.0560, optimistic scenario $0.0770. It is a calculation from audited fundamentals, not an analyst target.

What is the Scryb Inc stock forecast for 2026?

Our models put fair value at $0.0700, about +0% upside versus a price of $0.0700 (fairly valued). Cautious scenario $0.0560, optimistic scenario $0.0770. The calculation is refreshed regularly with new filings.

What is the intrinsic value of Scryb Inc (SCYRF)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Scryb Inc it is $0.0700 per share (as of Sep 23, 2026), against a price of $0.0700. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).

Is Scryb Inc stock overvalued or undervalued in 2026?

As of Sep 23, 2026, SCYRF trades below its calculated fair value: price $0.0700, fair value $0.0700, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of SCYRF?

No. The price is what the market pays today ($0.0700); the fair value is what the company's own numbers justify ($0.0700). For Scryb Inc the two are $0.0000 per share apart. That gap is exactly why we show both numbers side by side.

How much is Scryb Inc worth?

The market values Scryb Inc at about $4.4M (market capitalisation, as of Sep 23, 2026). Per share that is $0.0700; our models calculate a fair value of $0.0700 per share.

What do the bullish and bearish scenarios say about SCYRF?

Our models span a range for Scryb Inc: cautious scenario $0.0560, base $0.0700, optimistic $0.0770 per share (as of Sep 23, 2026, price $0.0700). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of SCYRF?

Scryb Inc trades at a price-to-earnings ratio of 0.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0700 is built from several models across several years. Other multiples: P/B 0.5.

How solid is the balance sheet of Scryb Inc (SCYRF)?

Balance-sheet figures for Scryb Inc (as of Sep 23, 2026): return on equity −47.8%, debt of 0.11 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.

How far is SCYRF from its 52-week high?

Scryb Inc trades at $0.0700, about 26% below its 52-week high of $0.0950 and 71% above the low of $0.0410 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0700 is for.

Which stocks are comparable to Scryb Inc?

From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Scryb Inc stock attractive at the current price?

The data as of Sep 23, 2026: price $0.0700, calculated fair value $0.0700 (+0%), Quality Score 49/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of SCYRF calculated?

We run Scryb Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0700, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 13.0 % above its aggregate fair value. Scryb Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Scryb Inc (SCYRF)?

The closing price on Sep 23, 2026 was $0.0700. Our model-based fair value is $0.0700, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Scryb Inc right now?

The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Scryb Inc

How large is the market capitalisation of Scryb Inc (SCYRF)?

The market capitalisation of Scryb Inc is $4.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Scryb Inc (SCYRF)?

The price-to-sales ratio of Scryb Inc is 6.74 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Scryb Inc (SCYRF)?

Earnings per share at Scryb Inc are $0.1300 (price ÷ EPS = P/E 0.6). Earnings per share over the last twelve months: total profit spread across every single share.

What is the return on equity of Scryb Inc (SCYRF)?

The return on equity (ROE) of Scryb Inc is −47.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Scryb Inc (SCYRF)?

On an EBIT basis the return on assets of Scryb Inc is −98.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Scryb Inc (SCYRF)?

The operating margin of Scryb Inc is 395% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How much revenue does Scryb Inc (SCYRF) generate?

Scryb Inc generates revenue of −$1.2M (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.

How fast is revenue growing at Scryb Inc (SCYRF)?

Revenue at Scryb Inc is growing −85.3% versus a year earlier (3y avg −13.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How much free cash flow does Scryb Inc (SCYRF) generate?

The free cash flow of Scryb Inc is −$2.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net debt does Scryb Inc (SCYRF) carry?

The net debt of Scryb Inc is $583K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Scryb Inc in the live analysis

One click puts Scryb Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.