Fair Value Calculator Fair Value Calculator
EN DE

ScandiDos AB (SDOS) Fair Value & Analysis

Healthcare · SE · Market cap 51.0M SEK

SA ScandiDos AB SDOS · ST
Pricekr 0.8600
Fair Valuekr 0.2800
Upside-67.4%
Quality37/100
Watch ScandiDos AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.1800 – kr 0.3400

Fair value as of: Jul 18, 2026

From 1 valuation models · updated today

Fair value updated Jul 18, 2026, revised from kr 3.55 to kr 0.2800 (−92.1%) since Jun 24, 2026. Share price +3.0% over the past month.

Price vs Fair Value (12 months)

kr 1.39 kr 0.8000 Fair Value kr 0.2800 Jul 2025 Jul 2026

12‑month range kr 0.8000 – kr 1.39 · fair‑value band kr 0.1800 – kr 0.3400 · the kr 0.8600 price screens above the kr 0.2800 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ScandiDos AB (SDOS) currently trades at kr 0.8600, while our model-based Fair Value estimate is kr 0.2800, implying the stock looks roughly 67.4% overvalued today. We read business quality at 37/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, ScandiDos AB generated revenue of 56.9M SEK at a net margin of -7.4%. Revenue declined 23.9% year over year. It earns a return on equity of -9.6%. The balance sheet holds a net cash position of 10.1M SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 0.1800 (bear case) to kr 0.3400 (bull case); at kr 0.8600, the current price sits above that range. The share trades about 42% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -39% fair-value upside, at -67%, SDOS screens richer than that median.

Key figures & financial health

Revenue (TTM) 56.9M SEK
Revenue growth (YoY) -23.9%
Net margin -7.4%
Return on equity -9.6%
Free cash flow −2.7M SEK FY2025
Operating margin -9.5%
More key figures
EPS (TTM) kr -0.0700
EPS growth (YoY) -39.3%
Net cash 10.1M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

ScandiDos AB (publ), together with its subsidiaries, provides measurement phantoms and software solutions for the quality assurance and validation of dynamic and modulated treatments adopted in clinics in the United States, Europe, Asia, and internationally. The company offers Delta4 products comprising Delta4 Phantom+, Delta4Phantom+MR, Delta4 HexaMotion, Delta4Insight, Delta4DVH Anatomy, Delta4 Machine QA, and Delta4 Statistics Module for the quality assurance in advanced radiation therapy techniques, such as VMAT, RapidArc, IMRT, and Tomotherapy. It sells its products directly to consumers and through distributors. ScandiDos AB (publ) was founded in 2001 and is headquartered in Uppsala, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ScandiDos AB reported revenue of kr 60.4M in FY2025 versus kr 60.0M in FY2021, a compound +0.2%/yr. Reported net income was −kr 14.6M in FY2025.

Revenue +0.2%/yr
FY21 kr 60.0M
FY22 kr 57.7M
FY23 kr 61.6M
FY24 kr 60.4M
FY25 kr 60.4M
Net income
FY21 −kr 1.4M
FY22 −kr 7.3M
FY23 −kr 9.1M
FY24 −kr 14.6M
FY25 −kr 14.6M

Is SDOS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "ScandiDos AB Fair Value". https://www.fairvalue-calculator.com/stock/SDOS

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT 1,600 MXN 1,228 MXN -23%
Stryker Corporation SYK $305.66 $187.83 -39%
Medtronic plc MDTC34 R$203.91 R$27.47 -87%
Boston Scientific Corporation B1SX34 R$220.45 R$34.74 -84%
Edwards Lifesciences Corporation EWL €74.64 €31.98 -57%
Siemens Healthineers AG SEMHF $40.29 $47.96 +19%
DexCom, Inc DXCM $72.59 $39.33 -46%
GE HealthCare Technologies Inc GEHC $63.76 $44.97 -29%
Koninklijke Philips N.V 1PHIA €24.31 €9.97 -59%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥143.50 ¥111.50 -22%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ScandiDos AB (SDOS) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 0.2800 versus a price of kr 0.8600, about −67% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SDOS?
Our model-based fair value for ScandiDos AB is kr 0.2800 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 0.8600.
What is the quality score of SDOS?
ScandiDos AB has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ScandiDos AB (SDOS)?
ScandiDos AB reported trailing-twelve-month revenue of about 56.9M SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SDOS?
The net profit margin of ScandiDos AB is about -7.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when ScandiDos AB reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of ScandiDos AB materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.