Fairvalue-Calculator Fairvalue-Calculator
EN DE

Spear REIT Limited (SEA) Fair Value & Analysis

Real Estate · ZA · Market cap 6.9B ZAC

SR Spear REIT Limited SEA · JSE
PriceR13.40
Fair ValueR6.60
Upside-50.7%
Quality96/100
Evidence: High Range R2.43 – R12.01

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from R8.04 to R6.60 (−17.9%) since Jun 24, 2026. Share price −0.1% over the past month.

Price vs Fair Value (12 months)

R14.26 R9.42 Fair Value R6.60 Jun 2025 Jun 2026

12‑month range R9.42 – R14.26 · fair‑value band R2.43 – R12.01 · the R13.40 price screens above the R6.60 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Spear REIT Limited (SEA) currently trades at R13.40, while our model-based Fair Value estimate is R6.60 — implying the stock looks roughly 50.7% overvalued today. We read business quality at 96/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Spear REIT Limited generated revenue of 852M ZAR at a net margin of 93.8%. Revenue grew 19.9% year over year. It earns a return on equity of 17.2%. Net debt stands at 1.6B ZAR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 852M ZAC
Revenue growth (YoY) +19.9%
Net margin 93.8%
Return on equity 17.2%
Free cash flow 303M ZAC FY2026
P/E ratio 6.5
More key figures
Operating margin 53.5%
EPS (TTM) R2.07
Dividend yield 0.1%
EPS growth (YoY) +1.5%
Net debt 1.6B ZAC FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Spear REIT Limited listed as a Real Estate Investment Trust on the main board of the Johannesburg Stock Exchange. It is the only regionally focused REIT listed on the JSE that invests in high-quality income generating assets in the Western Cape. Spear obtains its diversification through asset type rather than geographical investment. The company conducts its business directly and through a few subsidiaries, collectively referred to as. The group's property and asset management functions are internally and directly managed by the Spear executive management team. Spear Reit Limited was incorporated in South Africa.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Spear REIT Limited reported revenue of R853M in FY2026 versus R574M in FY2022, a compound +10.4%/yr. Reported net income was R800M in FY2026, compounding +48.4%/yr from FY2022.

Revenue +10.4%/yr
FY22 R574M
FY23 R580M
FY24 R616M
FY25 R690M
FY26 R853M
Net income +48.4%/yr
FY22 R165M
FY23 R182M
FY24 R363M
FY25 R525M
FY26 R800M

Open the full interactive analysis →

Similar stocks

6 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Graphene Manufacturing Group GMG A$31.10 A$10.84 -65%
Goodman Group GMGSF $21.70 $5.24 -76%
VICI Properties Inc VICI $26.72 $41.74 +56%
W. P. Carey Inc WPC $71.43 $55.97 -22%
Stockland STKAF $2.90 $2.58 -11%
Charter Hall Group CTOUF $15.42 $7.92 -49%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Spear REIT Limited (SEA) undervalued?
As of Jun 26, 2026, our model estimates a fair value of R6.60 versus a price of R13.40 — about −51% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SEA?
Our 21-model fair value for Spear REIT Limited is R6.60 (as of Jun 26, 2026), built from audited fundamentals. The current price is R13.40.
What is the quality score of SEA?
Spear REIT Limited has a Quality Score of 96/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Spear REIT Limited (SEA)?
Spear REIT Limited reported trailing-twelve-month revenue of about 852M ZAR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SEA?
The net profit margin of Spear REIT Limited is about 93.8%, meaning it keeps roughly 93.8% of revenue as net income. Based on the latest reported figures.
Does Spear REIT Limited pay a dividend?
Spear REIT Limited currently shows a dividend yield of about 0.06% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.