EN DE

Sea Forest Limited (SEA) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$119M

SF Sea Forest Limited SEA · AU
PriceA$2.13
Fair ValueA$0.5000
Upside-76.5%
Quality40/100
Watch Sea Forest Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -158.5% net margin
negative free cash flow
Trails peers (0/9)
Narrow moat 12/100
Evidence: Low Range A$0.3300 – A$0.6200 Share as image

Fair value as of: Jul 18, 2026

From 1 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from A$2.35 to A$0.5000 (−78.7%) since Jun 24, 2026. Share price +1.4% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.6200). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.3300 to A$0.6200) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

A$3.26 A$2.06 Fair Value A$0.5000 Nov 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

8‑month range A$2.06 – A$3.26 · fair‑value band A$0.3300 – A$0.6200 · the A$2.13 price screens above the A$0.5000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sea Forest Limited (SEA) currently trades at A$2.13, while our model-based Fair Value estimate is A$0.5000, implying the stock looks roughly 76.5% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$6.3M. Revenue declined 8.9% year over year. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$0.3300 (bear case) to A$0.6200 (bull case); at A$2.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -77%, SEA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) A$0.3900 A$0.5300 A$0.7800 50
All 1 models by family
Asset-Based
NCAV (Graham) A$0.3900 A$0.5300 A$0.7800 50

Notify me when SEA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$6.3M
Revenue growth (YoY) -8.9%
Net margin -158%
Free cash flow −A$7.8M FY2025
Operating margin -126%
EPS (TTM) A$-0.1900

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 43 · Market factors (momentum, volatility) 16

Profitability 0
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sea Forest Limited manufactures and sells nature-identical bioactives through a synthetic process. The company offers SeaFeed, an amplify product that uses both active components derived from Asparagopsis seaweed and manmade bioactives. Sea Forest Limited was formerly known as Sea Forest Pty Ltd.

Full company description

Sea Forest Limited manufactures and sells nature-identical bioactives through a synthetic process. The company offers SeaFeed, an amplify product that uses both active components derived from Asparagopsis seaweed and manmade bioactives. Sea Forest Limited was formerly known as Sea Forest Pty Ltd. The company was founded in 2018 and is based in Triabunna, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Sea Forest Limited reported revenue of A$851K in FY2025 versus A$1.2M in FY2023, a compound −16.1%/yr. Reported net income was −A$9.1M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$851K
Latest YoY
+19.3%
Revenue −16.1%/yr
FY23 A$1.2M
FY24 A$714K
FY25 A$851K
Net income
FY23 −A$7.2M
FY24 −A$6.9M
FY25 −A$9.1M

SEA screens 77% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sea Forest Limited Fair Value". https://www.fairvalue-calculator.com/stock/SEA

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -158% · Bottom 25%
Operating margin (TTM) -126% · Bottom 25%
Revenue growth -9% · Bottom 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 1.92× · Pricier than median
P/S (TTM) 13.31× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Sea Forest Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sea Forest Limited (SEA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$0.5000 versus a price of A$2.13, about −77% (overvalued).
What is the fair value of SEA?
Our model-based fair value for Sea Forest Limited is A$0.5000 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$2.13.
What is the quality score of SEA?
Sea Forest Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sea Forest Limited (SEA)?
Sea Forest Limited reported trailing-twelve-month revenue of about A$6.3M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SEA?
The net profit margin of Sea Forest Limited is about -158.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sea Forest Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.