EN DE

PT Sigma Energy Compressindo Tbk, a service company, (SICO) Fair Value & Analysis

Energy · ID · Market cap 96.5B IDR

PS PT Sigma Energy Compressindo Tbk, a service company, SICO · JK
Price110.00 IDR
Fair Value152.26 IDR
Upside+38.4%
Quality61/100
Watch PT Sigma Energy Compressindo Tbk, a service company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.7% net margin
Low debt · generates free cash flow
Ranks above peers (13/14)
Moderate moat 53/100
Evidence: High Range 114.19 IDR – 190.33 IDR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 198.91 IDR to 152.26 IDR (−23.5%) since Jun 25, 2026. Share price +3.8% over the past month.

A solid business, screening 38% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (114.19 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

262.17 IDR 76.72 IDR Fair Value 152.26 IDR Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

52‑month range 76.72 IDR – 262.17 IDR · fair‑value band 114.19 IDR – 190.33 IDR · the 110.00 IDR price screens below the 152.26 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Sigma Energy Compressindo Tbk, a service company, (SICO) currently trades at 110.00 IDR, while our model-based Fair Value estimate is 152.26 IDR, implying the stock looks roughly 38.4% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Sigma Energy Compressindo Tbk, a service company, generated revenue of 160B IDR at a net margin of 8.7%. Revenue grew 19.1% year over year. It earns a return on equity of 10.8%. Net debt stands at 6.1B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 114.19 IDR (bear case) to 190.33 IDR (bull case); at 110.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at 38%, SICO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 89.93 IDR 163.14 IDR 277.48 IDR 80
Residual Income 123.85 IDR 137.89 IDR 219.58 IDR 76
Rev-Margin DCF 140.31 IDR 259.54 IDR 424.46 IDR 74
All 26 models by family
DCF Models
FCF DCF 91.75 IDR 157.67 IDR 309.39 IDR 38
Owner Earnings 51.69 IDR 86.57 IDR 152.67 IDR 31
5Y Revenue Exit 140.31 IDR 266.10 IDR 447.79 IDR 39
5Y EBITDA Exit 122.99 IDR 228.03 IDR 367.49 IDR 41
5Y P/E Exit 137.94 IDR 260.88 IDR 410.63 IDR 38
10Y Revenue Exit 119.08 IDR 235.79 IDR 436.85 IDR 36
10Y EBITDA Exit 112.55 IDR 206.85 IDR 365.29 IDR 37
10Y P/E Exit 122.73 IDR 231.82 IDR 403.73 IDR 35
Earnings-Based
Graham-Dodd 96.41 IDR 547.60 IDR 761.09 IDR 54
Lynch FV 153.83 IDR 219.76 IDR 285.69 IDR 50
PEG = 1.0 153.83 IDR 219.76 IDR 285.69 IDR 46
EPV 167.21 IDR 192.24 IDR 214.14 IDR 59
Dividend Discount
Gordon GGM 55.09 IDR 114.55 IDR 181.71 IDR 70
DDM Multi-Stage 55.09 IDR 96.59 IDR 120.22 IDR 61
Multiples
P/E Multiple 148.87 IDR 198.50 IDR 248.12 IDR 63
P/S Multiple 152.47 IDR 203.30 IDR 254.12 IDR 58
P/B Multiple 180.77 IDR 241.03 IDR 301.29 IDR 55
EV/EBIT 161.77 IDR 210.03 IDR 258.28 IDR 53
EV/EBITDA 143.24 IDR 185.32 IDR 227.39 IDR 54
EV/Revenue 159.32 IDR 220.31 IDR 281.30 IDR 43
Asset-Based
NCAV (Graham) 70.09 IDR 93.93 IDR 140.19 IDR 50
Growth DCF
Growth DCF 89.93 IDR 163.14 IDR 277.48 IDR 80
Rev-Margin DCF 140.31 IDR 259.54 IDR 424.46 IDR 74
Economic Profit
Residual Income 123.85 IDR 137.89 IDR 219.58 IDR 76
ROIC Compounder 184.38 IDR 259.26 IDR 332.47 IDR 72
Growth Earnings
Growth-Adj P/E 192.80 IDR 275.43 IDR 358.06 IDR 68

Widest divergence: Growth Earnings (275.43 IDR) versus Asset-Based (93.93 IDR). Highest evidence: Growth DCF (80).

Notify me when SICO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 160B IDR
Revenue growth (YoY) +19.1%
Net margin 8.7%
Return on equity 10.8%
Free cash flow 4.8B IDR FY2025
P/E ratio 11.2
More key figures
Operating margin 17.0%
EPS (TTM) 9.49 IDR
EPS growth (YoY) +17.9%
Net debt 6.1B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 42

Profitability 52
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Sigma Energy Compressindo Tbk, a service company, provides equipment rental services for the monetization of oil and gas industry. The company is involved in the rental of GasJack mini compressors, and trading of fuel products.

Full company description

PT Sigma Energy Compressindo Tbk, a service company, provides equipment rental services for the monetization of oil and gas industry. The company is involved in the rental of GasJack mini compressors, and trading of fuel products. It also offers gas booster, gas flaring, gas injection, pumping gas lock, low pressure well, paraffinic well, and compressor products and services, as well as compact and modular systems for confined or remote locations. The company was founded in 2007 and is based in Jakarta Selatan, Indonesia. PT Sigma Energy Compressindo Tbk is a subsidiary of PT Sigma Energy Utama.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Sigma Energy Compressindo Tbk, a service company, reported revenue of 154B IDR in FY2025 versus 70.1B IDR in FY2021, a compound +21.8%/yr. Reported net income was 12.9B IDR in FY2025, compounding +20.8%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
154B IDR
Latest YoY
+38.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +21.8%/yr
FY21 70.1B IDR
FY22 78.2B IDR
FY23 100B IDR
FY24 111B IDR
FY25 154B IDR
Net income +20.8%/yr
FY21 6.1B IDR
FY22 11.3B IDR
FY23 10.5B IDR
FY24 11.1B IDR
FY25 12.9B IDR

Watch SICO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Sigma Energy Compressindo Tbk, a service company, Fair Value". https://www.fairvalue-calculator.com/stock/SICO

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +38% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 11.2× · Cheaper than median
P/B 0.76× · Cheaper than median
P/S (TTM) 0.60× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 0
FUTURE 96 · sector 0
PAST 43 · sector 28
HEALTH 99 · sector 92
DIVIDEND 0 · sector 31

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare PT Sigma Energy Compressindo Tbk, a service company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Sigma Energy Compressindo Tbk, a service company, (SICO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 152.26 IDR versus a price of 110.00 IDR, about +38% (undervalued).
What is the fair value of SICO?
Our model-based fair value for PT Sigma Energy Compressindo Tbk, a service company, is 152.26 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 110.00 IDR.
What is the quality score of SICO?
PT Sigma Energy Compressindo Tbk, a service company, has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Sigma Energy Compressindo Tbk, a service company, (SICO)?
PT Sigma Energy Compressindo Tbk, a service company, reported trailing-twelve-month revenue of about 160B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SICO?
The net profit margin of PT Sigma Energy Compressindo Tbk, a service company, is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Sigma Energy Compressindo Tbk, a service company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.