EN DE

Smartgroup Corporation (SIQ) Fair Value & Analysis

Industrials · AU · Market cap A$1.8B

SC Smartgroup Corporation SIQ · AU
PriceA$13.36
Fair ValueA$12.14
Upside-9.1%
Quality73/100
Watch Smartgroup Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.1% net margin
Low debt · generates free cash flow
3.29% dividend yield
Mixed vs. peers (8/14)
Wide moat 87/100
Evidence: High Range A$9.11 – A$15.18 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$12.08 to A$12.14 (+0.5%) since Jun 24, 2026. Share price +2.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from A$9.11 (bear) to A$15.18 (bull), base A$12.14. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 73/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$13.41 A$3.74 Fair Value A$12.14 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$3.74 – A$13.41 · fair‑value band A$9.11 – A$15.18 · the A$13.36 price screens above the A$12.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Smartgroup Corporation (SIQ) currently trades at A$13.36, while our model-based Fair Value estimate is A$12.14, implying the stock looks roughly 9.1% fairly valued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Smartgroup Corporation generated revenue of A$329M at a net margin of 24.1%. Revenue grew 8.2% year over year. It earns a return on equity of 29.7%. The balance sheet holds a net cash position of A$216M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$9.11 (bear case) to A$15.18 (bull case); at A$13.36, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -9%, SIQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$9.84 A$14.35 A$20.67 80
Residual Income A$3.35 A$4.61 A$24.88 76
Rev-Margin DCF A$6.62 A$9.06 A$12.14 74
All 24 models by family
DCF Models
FCF DCF A$9.93 A$14.96 A$22.42 38
Owner Earnings A$7.75 A$11.45 A$16.94 31
5Y Revenue Exit A$6.62 A$8.99 A$11.97 39
5Y EBITDA Exit A$10.28 A$16.35 A$23.78 41
5Y P/E Exit A$9.93 A$15.64 A$22.00 38
10Y Revenue Exit A$7.75 A$10.26 A$13.69 36
10Y EBITDA Exit A$10.03 A$15.12 A$22.51 37
10Y P/E Exit A$9.81 A$14.65 A$21.18 35
Earnings-Based
Graham-Dodd A$3.93 A$16.81 A$22.97 54
Lynch FV A$4.30 A$6.14 A$7.98 50
PEG = 1.0 A$4.30 A$6.14 A$7.98 46
EPV A$6.66 A$7.34 A$7.90 59
Multiples
P/E Multiple A$9.11 A$12.14 A$15.18 63
P/S Multiple A$3.60 A$4.79 A$5.99 58
P/B Multiple A$6.81 A$9.07 A$11.34 55
EV/EBIT A$13.01 A$16.79 A$20.57 53
EV/EBITDA A$11.42 A$14.67 A$17.91 54
EV/Revenue A$4.71 A$6.00 A$7.30 43
Asset-Based
NCAV (Graham) A$1.01 A$1.35 A$2.02 50
Growth DCF
Growth DCF A$9.84 A$14.35 A$20.67 80
Rev-Margin DCF A$6.62 A$9.06 A$12.14 74
Economic Profit
Residual Income A$3.35 A$4.61 A$24.88 76
ROIC Compounder A$6.78 A$7.60 A$8.37 72
Growth Earnings
Growth-Adj P/E A$7.22 A$10.31 A$13.40 68

Widest divergence: DCF Models (A$14.65) versus Asset-Based (A$1.35). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$329M
Revenue growth (YoY) +8.2%
Net margin 24.1%
Return on equity 29.7%
Free cash flow A$110M FY2025
P/E ratio 19.5
More key figures
Operating margin 37.2%
EPS (TTM) A$0.6100
Dividend yield 3.5%
Net cash A$216M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 73 · Market factors (momentum, volatility) 94

Profitability 67
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Smartgroup Corporation Ltd provides employee management services in Australia. It offers Employee benefits, such as outsourced salary packaging services and novated leasing services. Its also provides end-to-end fleet management services. Additionally, it offers salary packaging software solutions and markets salary packaging debit cards.

Full company description

Smartgroup Corporation Ltd provides employee management services in Australia. It offers Employee benefits, such as outsourced salary packaging services and novated leasing services. Its also provides end-to-end fleet management services. Additionally, it offers salary packaging software solutions and markets salary packaging debit cards. It serves not-for-profit organizations, healthcare providers, education providers, government sector, and corporate organizations. The company was founded in 1999 and is headquartered in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Smartgroup Corporation reported revenue of A$329M in FY2025 versus A$222M in FY2021, a compound +10.4%/yr. Reported net income was A$79.4M in FY2025, compounding +7.8%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$329M
Latest YoY
+7.7%
Avg. growth/yr (3Y)
+13.6%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (14Y)
+14.7%
Revenue +10.4%/yr
FY21 A$222M
FY22 A$225M
FY23 A$252M
FY24 A$306M
FY25 A$329M
Net income +7.8%/yr
FY21 A$58.8M
FY22 A$58.8M
FY23 A$61.9M
FY24 A$75.6M
FY25 A$79.4M

Watch SIQ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Smartgroup Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SIQ

Peer Group

Specialty Business Services · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −9% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 21.2× · Pricier than median
P/B 4.54× · Pricier than 75% of peers
P/S (TTM) 3.82× · Pricier than 75% of peers
P/FCF 11.4× · Pricier than median
EV/EBITDA 8.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 24
FUTURE 41 · sector 25
PAST 100 · sector 33
HEALTH 85 · sector 92
DIVIDEND 66 · sector 54

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Smartgroup Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Smartgroup Corporation (SIQ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$12.14 versus a price of A$13.36, about −9% (fairly valued).
What is the fair value of SIQ?
Our model-based fair value for Smartgroup Corporation is A$12.14 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$13.36.
What is the quality score of SIQ?
Smartgroup Corporation has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Smartgroup Corporation (SIQ)?
Smartgroup Corporation reported trailing-twelve-month revenue of about A$329M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SIQ?
The net profit margin of Smartgroup Corporation is about 24.1%, meaning it keeps roughly 24.1% of revenue as net income. Based on the latest reported figures.
Does Smartgroup Corporation pay a dividend?
Smartgroup Corporation currently shows a dividend yield of about 3.50% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Smartgroup Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.