EN DE

Smith & Nephew plc (SNN) Fair Value & Analysis

Healthcare · US · Market cap $12.4B

SN Smith & Nephew plc logo Smith & Nephew plc SNN · US
Price$30.11
Fair Value$28.80
Upside-4.4%
Quality68/100
Watch Smith & Nephew plc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.1% net margin
Moderate debt · generates free cash flow
2.66% dividend yield
Ranks above peers (11/15)
Moderate moat 51/100
Evidence: High Range $16.76 – $40.72 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 22 days ago

Share price +0.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($16.76 to $40.72) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$38.69 $19.66 Fair Value $28.80 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $19.66 – $38.69 · fair‑value band $16.76 – $40.72 · the $30.11 price screens above the $28.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Smith & Nephew plc (SNN) currently trades at $30.11, while our model-based Fair Value estimate is $28.80, implying the stock looks roughly 4.4% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Smith & Nephew plc generated revenue of $6.2B at a net margin of 10.1%. Revenue grew 7.4% year over year. It earns a return on equity of 11.8%. Net debt stands at $2.8B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $16.76 (bear case) to $40.72 (bull case); at $30.11, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -4%, SNN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.69 $26.34 $39.74 80
Residual Income $11.57 $13.46 $23.81 76
Rev-Margin DCF $15.12 $26.64 $39.30 74
All 25 models by family
DCF Models
FCF DCF $16.13 $26.70 $42.12 38
Owner Earnings $13.89 $23.38 $37.22 31
5Y Revenue Exit $15.12 $26.48 $40.60 39
5Y EBITDA Exit $24.18 $42.87 $64.11 41
5Y P/E Exit $15.83 $27.77 $39.83 38
10Y Revenue Exit $14.66 $24.96 $38.02 36
10Y EBITDA Exit $20.99 $36.14 $55.42 37
10Y P/E Exit $15.74 $25.84 $37.44 35
Earnings-Based
Graham-Dodd $10.07 $26.21 $34.18 54
PEG = 1.0 $4.98 $7.11 $9.24 46
EPV $13.32 $16.51 $19.30 59
Dividend Discount
Gordon GGM $7.18 $14.38 $23.68 70
DDM Multi-Stage $7.18 $11.03 $15.17 61
Multiples
P/E Multiple $24.43 $32.58 $40.72 63
P/S Multiple $18.88 $25.18 $31.47 58
P/B Multiple $18.88 $25.18 $31.47 55
EV/EBIT $24.46 $34.56 $44.66 53
EV/EBITDA $33.37 $46.44 $59.51 54
EV/Revenue $15.79 $25.05 $34.32 43
Asset-Based
NCAV (Graham) $6.25 $8.38 $12.50 50
Growth DCF
Growth DCF $16.69 $26.34 $39.74 80
Rev-Margin DCF $15.12 $26.64 $39.30 74
Economic Profit
Residual Income $11.57 $13.46 $23.81 76
ROIC Compounder $13.48 $18.09 $23.63 72
Growth Earnings
Growth-Adj P/E $18.99 $27.13 $35.27 68

Widest divergence: Growth Earnings ($27.13) versus Asset-Based ($8.38). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.2B
Revenue growth (YoY) +7.4%
Net margin 10.1%
Return on equity 11.8%
Free cash flow $854M FY2025
P/E ratio 20.6
More key figures
Operating margin 14.0%
EPS (TTM) $1.43
Dividend yield 2.7%
EPS growth (YoY) +70.4%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 44

Profitability 51
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Smith & Nephew plc, together with its subsidiaries, develops, manufactures, markets, and sells medical devices and services in the United Kingdom, the United States, and internationally. The company operates in three segments: Orthopaedics, Sports Medicine & ENT, and Advanced Wound Management.

Full company description

Smith & Nephew plc, together with its subsidiaries, develops, manufactures, markets, and sells medical devices and services in the United Kingdom, the United States, and internationally. The company operates in three segments: Orthopaedics, Sports Medicine & ENT, and Advanced Wound Management. It offers knee implant products for knee replacement procedures; hip implants for revision procedures; trauma and extremities products that include internal and external devices used in the stabilization of severe fractures and deformity correction procedures; and other reconstruction products. The company also provides sports medicine joint repair products comprise instruments, technologies, and implants to perform minimally invasive surgery, as well as treating soft tissue injuries and degenerative conditions of the shoulder, knee, hip, and small joints. In addition, it provides arthroscopic enabling technologies comprising fluid management equipment for surgical access, cameras, digital image capture, scopes, light sources, and monitors to assist with visualization inside the joints, radio frequency, electromechanical and mechanical tissue resection devices, and hand instruments for removing damaged tissue; and ear, nose, and throat solutions. Further, the company offers advanced wound care products for the treatment and prevention of acute and chronic wounds, leg, diabetic and pressure ulcers, burns, and post-operative wounds; advanced wound bioactives, such as biologics and other bioactive technologies for debridement and dermal repair/regeneration, and regenerative medicine products, including skin, bone graft, and articular cartilage substitutes; and advanced wound devices, such as traditional and single-use negative pressure wound therapy, and hydrosurgery systems. It serves the healthcare providers. Smith & Nephew plc was founded in 1856 and is headquartered in Watford, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Smith & Nephew plc reported revenue of $6.2B in FY2025 versus $5.2B in FY2021, a compound +4.3%/yr. Reported net income was $626M in FY2025, compounding +4.6%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.2B
Latest YoY
+6.3%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+6.3%
Avg. growth/yr (40Y)
+6.0%
Revenue +4.3%/yr
FY21 $5.2B
FY22 $5.2B
FY23 $5.5B
FY24 $5.8B
FY25 $6.2B
Net income +4.6%/yr
FY21 $524M
FY22 $223M
FY23 $263M
FY24 $412M
FY25 $626M

Watch SNN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Smith & Nephew plc Fair Value". https://www.fairvalue-calculator.com/stock/SNN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −4% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.57× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 20.6× · Cheaper than median
P/B 2.35× · Pricier than median
P/S (TTM) 2.02× · Pricier than median
P/FCF 14.6× · Pricier than median
EV/EBITDA 11.2× · Cheaper than median
PEG 1.18× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 0
FUTURE 37 · sector 27
PAST 47 · sector 8
HEALTH 71 · sector 97
DIVIDEND 53 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Smith & Nephew plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Smith & Nephew plc (SNN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $28.80 versus a price of $30.11, about −4% (fairly valued).
What is the fair value of SNN?
Our model-based fair value for Smith & Nephew plc is $28.80 (as of Jul 19, 2026), built from audited fundamentals. The current price is $30.11.
What is the quality score of SNN?
Smith & Nephew plc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Smith & Nephew plc (SNN)?
Smith & Nephew plc reported trailing-twelve-month revenue of about $6.2B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SNN?
The net profit margin of Smith & Nephew plc is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Smith & Nephew plc pay a dividend?
Smith & Nephew plc currently shows a dividend yield of about 2.66% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Smith & Nephew plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.