EN DE

PT Soho Global Health Tbk, (SOHO) Fair Value & Analysis

Healthcare · ID · Market cap 15.2T IDR

PS PT Soho Global Health Tbk, SOHO · JK
Price1,200 IDR
Fair Value969.59 IDR
Upside-19.2%
Quality70/100
Watch PT Soho Global Health Tbk, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 57/100
Evidence: High Range 748.80 IDR – 1,241 IDR Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −1.2% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • Our model range runs from 748.80 IDR (bear) to 1,241 IDR (bull), base 969.59 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,291 IDR 357.31 IDR Fair Value 969.59 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 357.31 IDR – 3,291 IDR · fair‑value band 748.80 IDR – 1,241 IDR · the 1,200 IDR price screens above the 969.59 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Soho Global Health Tbk, (SOHO) currently trades at 1,200 IDR, while our model-based Fair Value estimate is 969.59 IDR, implying the stock looks roughly 19.2% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Soho Global Health Tbk, generated revenue of 10.7T IDR at a net margin of 6.1%. Revenue declined 1.3% year over year. It earns a return on equity of 23.4%. The balance sheet holds a net cash position of 1.1T IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 748.80 IDR (bear case) to 1,241 IDR (bull case); at 1,200 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 69% below its 52-week high and 107% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 2% fair-value upside, at -19%, SOHO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1,023 IDR 1,807 IDR 3,244 IDR 80
Residual Income 314.97 IDR 400.21 IDR 1,633 IDR 76
Rev-Margin DCF 736.09 IDR 1,182 IDR 1,768 IDR 74
All 26 models by family
DCF Models
FCF DCF 1,030 IDR 1,882 IDR 3,465 IDR 38
Owner Earnings 761.48 IDR 1,371 IDR 2,503 IDR 31
5Y Revenue Exit 736.09 IDR 1,190 IDR 1,802 IDR 39
5Y EBITDA Exit 802.77 IDR 1,329 IDR 1,989 IDR 41
5Y P/E Exit 879.37 IDR 1,489 IDR 2,192 IDR 38
10Y Revenue Exit 804.78 IDR 1,278 IDR 2,001 IDR 36
10Y EBITDA Exit 869.33 IDR 1,384 IDR 2,164 IDR 37
10Y P/E Exit 921.60 IDR 1,505 IDR 2,340 IDR 35
Earnings-Based
Graham-Dodd 321.64 IDR 1,568 IDR 2,160 IDR 54
Lynch FV 420.50 IDR 600.71 IDR 780.93 IDR 50
PEG = 1.0 420.50 IDR 600.71 IDR 780.93 IDR 46
EPV 525.78 IDR 603.21 IDR 672.04 IDR 59
Dividend Discount
Gordon GGM 227.97 IDR 497.70 IDR 837.40 IDR 70
DDM Multi-Stage 227.97 IDR 407.70 IDR 518.68 IDR 61
Multiples
P/E Multiple 780.46 IDR 1,041 IDR 1,301 IDR 63
P/S Multiple 603.08 IDR 804.11 IDR 1,005 IDR 58
P/B Multiple 603.08 IDR 804.11 IDR 1,005 IDR 55
EV/EBIT 818.78 IDR 1,063 IDR 1,307 IDR 53
EV/EBITDA 749.37 IDR 970.16 IDR 1,191 IDR 54
EV/Revenue 609.29 IDR 833.13 IDR 1,057 IDR 43
Asset-Based
NCAV (Graham) 101.76 IDR 136.36 IDR 203.52 IDR 50
Growth DCF
Growth DCF 1,023 IDR 1,807 IDR 3,244 IDR 80
Rev-Margin DCF 736.09 IDR 1,182 IDR 1,768 IDR 74
Economic Profit
Residual Income 314.97 IDR 400.21 IDR 1,633 IDR 76
ROIC Compounder 580.12 IDR 738.63 IDR 935.40 IDR 72
Growth Earnings
Growth-Adj P/E 668.14 IDR 954.48 IDR 1,241 IDR 68

Widest divergence: DCF Models (1,371 IDR) versus Asset-Based (136.36 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 10.7T IDR
Revenue growth (YoY) -1.3%
Net margin 6.1%
Return on equity 23.4%
Free cash flow 861B IDR FY2025
P/E ratio 23.1
More key figures
Operating margin 8.9%
EPS (TTM) 51.96 IDR
EPS growth (YoY) +42.5%
Net cash 1.1T IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 42

Profitability 65
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Soho Global Health Tbk, together with its subsidiaires, operates as a healthcare company in Indonesia. It operates through Distributions, Consumer Health, Alliance, and Others segments.

Full company description

PT Soho Global Health Tbk, together with its subsidiaires, operates as a healthcare company in Indonesia. It operates through Distributions, Consumer Health, Alliance, and Others segments. The company researches, develops, and markets specialty-focused medicines for use in the therapeutic areas of immunomodulator, respiratory, inflammation, and liver diseases; offers nonprescription brand products to treat and prevent diseases; and distribution and logistics services. It also offers body defense, stamina and vitality, brain nutrient, eye health, skin care, weight management, and wellness products; sells and markets medical devices and medical equipment products in the areas of wound care, hospital general care, surgery, orthopedics, and in-vitro diagnostics; and provides product registration, marketing intelligence, sales, and marketing support services. In addition, it provides contract manufacturing services for various dosage forms. The company was founded in 1946 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Soho Global Health Tbk, reported revenue of 10.8T IDR in FY2025 versus 7.1T IDR in FY2021, a compound +11.1%/yr. Reported net income was 600B IDR in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
10.8T IDR
Latest YoY
+7.2%
Avg. growth/yr (3Y)
+13.9%
Avg. growth/yr (5Y)
+11.8%
Avg. growth/yr (8Y)
+13.0%
Revenue +11.1%/yr
FY21 7.1T IDR
FY22 7.3T IDR
FY23 8.2T IDR
FY24 10.1T IDR
FY25 10.8T IDR
Net income +2.2%/yr
FY21 550B IDR
FY22 357B IDR
FY23 371B IDR
FY24 463B IDR
FY25 600B IDR

SOHO screens 19% overvalued. Compare with McKesson Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Soho Global Health Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/SOHO

Peer Group

Medical Distribution · 81 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −19% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 9% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Medical Distribution median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 5.90× · Pricier than 75% of peers
P/S (TTM) 1.42× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 16.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 32
FUTURE 0 · sector 14
PAST 93 · sector 21
HEALTH 100 · sector 97
DIVIDEND 0 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation MCK $805.96 $819.31 +2%
Cencora, Inc COR $303.44 $175.74 -42%
Cardinal Health, Inc CAH $224.94 $141.77 -37%
Henry Schein, Inc HSIC $87.82 $74.67 -15%
Shanghai Pharmaceuticals Holding 601607 ¥16.70 ¥33.96 +103%
Sinopharm Group 1099 HK$16.74 HK$61.33 +266%
Galenica AG GALE CHF 87.05 CHF 61.79 -29%
Guangzhou Baiyunshan Pharmaceutical Holdings 600332 ¥21.50 ¥28.65 +33%
Jointown Pharmaceutical Group 600998 ¥4.99 ¥9.84 +97%
Asker Healthcare Group ASKER kr 79.45 kr 25.69 -68%

Compare PT Soho Global Health Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Soho Global Health Tbk, (SOHO) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 969.59 IDR versus a price of 1,200 IDR, about −19% (overvalued).
What is the fair value of SOHO?
Our model-based fair value for PT Soho Global Health Tbk, is 969.59 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 1,200 IDR.
What is the quality score of SOHO?
PT Soho Global Health Tbk, has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Soho Global Health Tbk, (SOHO)?
PT Soho Global Health Tbk, reported trailing-twelve-month revenue of about 10.7T IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SOHO?
The net profit margin of PT Soho Global Health Tbk, is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Soho Global Health Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.