EN DE

SARDA PROTEINS LTD. (SRDAPRT) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹161M

SP SARDA PROTEINS LTD. SRDAPRT · BSE
Price from Aug 10, 2026₹102.66
Fair Value₹74.57
Upside-27.4%
Quality68/100
Watch SARDA PROTEINS LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Ranks above peers (7/9)

Risks

!Trades 27% ABOVE our fair value of ₹74.57
!Mixed Growth
!Thin margins · 4.0% net margin
!negative free cash flow
Mixed Growth
Thin margins · 4.0% net margin
negative free cash flow
Ranks above peers (7/9)
Moderate moat 64/100
Evidence: Medium Range ₹69.79 – ₹78.40 Share as image

Fair value as of: Aug 21, 2026

From 14 valuation models · updated today

Fair value updated Aug 21, 2026, revised from ₹74.38 to ₹74.57 (+0.3%) since Aug 13, 2026. Share price +10.2% over the past month.

A solid business, but screening 27% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹78.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (₹69.79 to ₹78.40), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹316.60 ₹0.0002 Fair Value ₹74.57 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹0.0002 – ₹316.60 · fair‑value band ₹69.79 – ₹78.40 · the ₹102.66 price screens above the ₹74.57 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SARDA PROTEINS LTD. (SRDAPRT) currently trades at ₹102.66, while our model-based Fair Value estimate is ₹74.57, implying the stock looks roughly 27.4% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SARDA PROTEINS LTD. generated revenue of ₹162M at a net margin of 4.0%. It earns a return on equity of 23.7%. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹69.79 (bear case) to ₹78.40 (bull case); at ₹102.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -27%, SRDAPRT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹77.00 ₹109.42 ₹142.66 68
ROIC Compounder ₹68.09 ₹74.57 ₹79.43 67
P/E Multiple ₹38.10 ₹50.25 ₹63.22 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹16.21 ₹113.48 ₹159.68 54
Lynch FV ₹58.36 ₹83.49 ₹108.61 50
PEG = 1.0 ₹58.36 ₹83.49 ₹108.61 46
EPV ₹68.09 ₹74.57 ₹79.43 59
Multiples
P/E Multiple ₹38.10 ₹50.25 ₹63.22 63
P/S Multiple ₹30.80 ₹40.53 ₹51.06 58
P/B Multiple ₹30.80 ₹40.53 ₹51.06 55
EV/EBIT ₹133.74 ₹173.46 ₹212.36 53
EV/EBITDA ₹106.18 ₹136.17 ₹166.16 54
EV/Revenue ₹99.70 ₹136.17 ₹171.84 43
Asset-Based
NCAV (Graham) ₹558.46 ₹748.13 ₹1,117 50
Economic Profit
Residual Income ₹667.89 ₹583.59 ₹339.62 61
ROIC Compounder ₹68.09 ₹74.57 ₹79.43 67
Growth Earnings
Growth-Adj P/E ₹77.00 ₹109.42 ₹142.66 68

Widest divergence: Asset-Based (₹748.13) versus Multiples (₹50.25). Highest evidence: Growth-Adj P/E (68).

Notify me when SRDAPRT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹162M
Revenue growth (YoY) +649,900%
Net margin 4.0%
Return on equity 23.7%
Free cash flow −₹1.1M FY2025
Operating margin 92.6%
More key figures
EPS (TTM) ₹-1.88
EPS growth (YoY) +284%

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 62 · Market factors (momentum, volatility) 54

Profitability 34
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sarda Proteins Ltd trades in edible oils and agri commodities in India. It is involved in trading mustard oil and mustard oil cake, as well as soya refined oil; and agricultural commodities, such as oil seeds, grains, and edible oils. The company also provides manpower services. Sarda Proteins Ltd was incorporated in 1991 and is based in Jaipur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SARDA PROTEINS LTD. reported revenue of ₹242M in FY2025 versus ₹114M in FY2021, a compound +20.8%/yr. Reported net income was ₹51.0K in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹242M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.0%
Revenue +20.8%/yr
FY21 ₹114M
FY22 ₹108M
FY23 ₹58.0M
FY24 ₹13.0M
FY25 ₹242M
Net income
FY21 −₹203K
FY22 ₹3.1M
FY23 −₹330K
FY24 ₹194K
FY25 ₹51.0K

SRDAPRT screens 27% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SARDA PROTEINS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/SRDAPRT

Peer Group

Packaged Foods · 658 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −27% · Below median
Return on equity (TTM) 24% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 93% · Top 25%
Revenue growth 649900% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.01× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 25
FUTURE100 · sector 19
PAST95 · sector 27
HEALTH0 · sector 96
DIVIDEND0 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,507 ₹362.37 -76%
Britannia Industries Limited BRITANNIA ₹5,511 ₹1,765 -68%
Tata Consumer Products Limited TATACONSUM ₹1,062 ₹327.27 -69%
PT Indofood CBP Sukses Makmur Tbk ICBP 7,550 IDR 12,864 IDR +70%
Samyang Foods Co 003230 1,219,000 KRW 1,010,543 KRW -17%
Vietnam Dairy Products Joint Stock Company VNM 61,600 VND 52,858 VND -14%
Patanjali Foods Limited PATANJALI ₹350.95 ₹144.77 -59%
PT Mayora Indah Tbk, MYOR 1,650 IDR 2,699 IDR +64%
PT Cisarua Mountain Dairy Tbk CMRY 4,610 IDR 4,350 IDR -6%
Nongshim Co 004370 389,500 KRW 530,619 KRW +36%

Compare SARDA PROTEINS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is SARDA PROTEINS LTD. (SRDAPRT) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹74.57 versus the last price from Aug 10, 2026 of ₹102.66, about −27% (overvalued).
What is the fair value of SRDAPRT?
Our model-based fair value for SARDA PROTEINS LTD. is ₹74.57 (as of Aug 21, 2026), built from audited fundamentals. Last price (from Aug 10, 2026): ₹102.66.
What is the quality score of SRDAPRT?
SARDA PROTEINS LTD. has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SARDA PROTEINS LTD. (SRDAPRT)?
SARDA PROTEINS LTD. reported trailing-twelve-month revenue of about ₹162M (latest available figure, as of Aug 21, 2026).
What is the net profit margin of SRDAPRT?
The net profit margin of SARDA PROTEINS LTD. is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SARDA PROTEINS LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.