EN DE

Stellar Bancorp, Inc. (STEL) Fair Value & Analysis

Financial Services · US · Market cap $2.0B · ISIN US8589271068

What is Stellar Bancorp, Inc. really worth?

SB Stellar Bancorp, Inc. logo Stellar Bancorp, Inc. STEL · US
Price from Jun 30, 2026$39.32
Fair Value$26.81
Upside−31.8%
Quality48/100

Below-average quality, and trading another 47% above our fair value of $26.81.

As of Sep 3, 2026, the fair value of Stellar Bancorp, Inc. is $26.81 per share against a price of $39.32, so the fair value sits 32% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Stellar Bancorp, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 25.0% net margin
Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +19.0 %/yr)
!Trails peers (5/14)
!Moderate moat 64/100
!Weak on past: 26 out of 100

For context

·1.48% dividend yield
Evidence: High Range $25.92 – $32.83

Fair value as of: Sep 3, 2026

From 13 valuation models · updated 3 days ago

Share price +5.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($32.83). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$39.69 $19.42 Fair Value $26.81 Mar 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $19.42 – $39.69 · fair‑value band $25.92 – $32.83 · the $39.32 price screens above the $26.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Stellar Bancorp, Inc. (STEL) currently trades at $39.32, while our model-based Fair Value estimate is $26.81, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $44.89 per share, and 6 of the 13 models we run sit above the $39.32 price. Bear case: the Dividend Discount group reads lowest at $8.70, and 7 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Stellar Bancorp, Inc. generated revenue of $421M at a net margin of 25.0%. Revenue grew 7.3% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of $379M. Fundamentals as of Sep 3, 2026

Our scenario range runs from $25.92 (bear case) to $32.83 (bull case); at $39.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −32%, STEL screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.01 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $30.97 $52.78 $85.29 77
Residual Income $25.54 $26.26 $26.35 76
Owner Earnings $40.85 $72.45 $129.85 73
All 13 models by family
DCF Models
Owner Earnings $40.85 $72.45 $129.85 73
5Y P/E Exit $27.77 $44.61 $64.71 70
10Y P/E Exit $28.84 $44.89 $69.19 63
Earnings-Based
Graham-Dodd $13.74 $77.32 $107.41 63
Lynch FV $21.67 $30.95 $40.24 61
Dividend Discount
Gordon GGM $5.05 $10.07 $15.25 67
DDM Multi-Stage $5.05 $8.70 $10.63 67
Multiples
P/E Multiple $19.70 $26.26 $32.83 63
P/B Multiple $25.76 $34.34 $42.93 55
Asset-Based
NCAV (Graham) $16.38 $21.96 $32.77 54
Growth DCF
Growth DCF $30.97 $52.78 $85.29 77
Rev-Margin DCF $26.39 $41.12 $61.41 72
Economic Profit
Residual Income $25.54 $26.26 $26.35 76

Widest divergence: DCF Models ($44.89) versus Dividend Discount ($8.70). Highest evidence: Growth DCF (77).

Notify me when STEL reaches fair value

Put STEL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.1
P/S ratio 3.29 P/E × margin
EPS (TTM) $2.06 price ÷ EPS = P/E 19.1
Dividend yield 1.5% payout 28.2%
Net margin 17.3% FY2025
Return on equity 6.4% TTM
More key figures
Profitability
Return on assets (EBIT) 1.2% avg 5y
Operating margin 39.8% TTM
Growth
Revenue (TTM) $421M TTM
Revenue growth (YoY) +7.3% 3y avg +20.2%
EPS growth (YoY) +15.2%
Balance sheet & cash flow
Free cash flow $92.6M FY2025
Net cash $379M FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 42 · Market factors (momentum, volatility) 78

Profitability 27
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Stellar Bancorp, Inc. operates as the bank holding company that provides a range of commercial banking products and services primarily to small and medium-sized businesses, professionals, and individual customers.

Full company description

Stellar Bancorp, Inc. operates as the bank holding company that provides a range of commercial banking products and services primarily to small and medium-sized businesses, professionals, and individual customers. It provides deposit products that include checking accounts, commercial accounts, money market accounts, savings accounts, and other time deposits, as well as convenient services, such as telephone, mobile, and online banking. The company also offers commercial and industrial loans; commercial real estate loans comprising multi-family residential loans; commercial real estate construction and land development loans; residential real estate loans comprising 1-4 family residential mortgage loans, including home equity and home improvement loans, and home equity lines of credit; commercial and retail lending services, such as loans to small businesses, mortgage loans, personal loans, and automobile loans; and factoring services. In addition, it provides safe deposit boxes, debit cards, cash management and wire transfer services, night depository services, direct deposits, cashier's checks, and letters of credit. Stellar Bancorp, Inc. was founded in 2007 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Stellar Bancorp, Inc. reported revenue of $596M in FY2025 versus $262M in FY2021, a compound +22.9%/yr. Reported net income was $103M in FY2025, compounding +6.0%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$596M
Latest YoY
−4.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.2% · in USD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−0.3%
Dividend yield1.5%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −0.3% vs 10Y 5.6%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22.4% (2020) → 21.4% (2025) · steady
Worst earnings drop48% (2022) · in USD
Revenue +22.9%/yr
FY21 $262M
FY22 $343M
FY23 $615M
FY24 $625M
FY25 $596M
Net income +6.0%/yr
FY21 $81.6M
FY22 $51.4M
FY23 $130M
FY24 $115M
FY25 $103M
Character of growth · EPS growth decomposed (2015-2025) +7.9 % p.a.
Revenue per share +9.4 %

of which total revenue +21.1 % · buybacks/dilution −9.7 %

EBIT margin −3.0 %
Tax rate +1.7 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

STEL screens 47% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Stellar Bancorp, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/STEL.US

Peer Group

Asset Management · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −32% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 25% · Above median
Operating margin (TTM) 40% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 1.5% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 19.1× · Pricier than median
P/B 1.20× · Pricier than median
P/S (TTM) 4.76× · Pricier than median
P/FCF 21.6× · Pricier than 75% of peers
EV/EBITDA 12.7× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE37 · sector 15
PAST26 · sector 24
HEALTH99 · sector 95
DIVIDEND30 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 408.05 kr 827.56 +103%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare Stellar Bancorp, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Stellar Bancorp, Inc. (STEL) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $26.81 versus the last price from Jun 30, 2026 of $39.32, about −32% upside (overvalued).
What is the fair value of STEL?
Our model-based fair value for Stellar Bancorp, Inc. is $26.81 (as of Sep 3, 2026), built from audited fundamentals. Last price (from Jun 30, 2026): $39.32.
What is the quality score of STEL?
Stellar Bancorp, Inc. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Stellar Bancorp, Inc. (STEL)?
Our model-based price target is the fair value of $26.81 (as of Sep 3, 2026) from 13 valuation models. Cautious scenario $25.92, optimistic scenario $32.83. It is a calculation from audited fundamentals, not an analyst target.
What is the Stellar Bancorp, Inc. stock forecast for 2026?
Our models put fair value at $26.81, about −32% upside versus the last price from Jun 30, 2026 of $39.32 (overvalued). Cautious scenario $25.92, optimistic scenario $32.83. The calculation is refreshed regularly with new filings.
What is the revenue of Stellar Bancorp, Inc. (STEL)?
Stellar Bancorp, Inc. reported trailing-twelve-month revenue of about $421M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of STEL?
The net profit margin of Stellar Bancorp, Inc. is about 25.0%, meaning it keeps roughly 25.0% of revenue as net income. Based on the latest reported figures.
Does Stellar Bancorp, Inc. pay a dividend?
Stellar Bancorp, Inc. currently shows a dividend yield of about 1.48% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Stellar Bancorp, Inc. in the live analysis

One click puts Stellar Bancorp, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.