Fair Value Calculator Fair Value Calculator
EN DE

Swadeshi Industries & Leasing Limited (SWADEIN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.9B

SI Swadeshi Industries & Leasing Limited SWADEIN · BSE
Price₹82.76
Fair Value₹13.46
Upside-83.7%
Quality46/100
Watch Swadeshi Industries & Leasing Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹10.09 – ₹16.83

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Share price −13.8% over the past month.

Price vs Fair Value (12 months)

₹163.20 ₹22.53 Fair Value ₹13.46 Jun 2025 Jul 2026

12‑month range ₹22.53 – ₹163.20 · fair‑value band ₹10.09 – ₹16.83 · the ₹82.76 price screens above the ₹13.46 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Swadeshi Industries & Leasing Limited (SWADEIN) currently trades at ₹82.76, while our model-based Fair Value estimate is ₹13.46 — implying the stock looks roughly 83.7% overvalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Swadeshi Industries & Leasing Limited generated revenue of ₹685M at a net margin of 2.5%. It earns a return on equity of 10.8%. The stock trades on a trailing P/E of 97.4. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹10.09 (bear case) to ₹16.83 (bull case); at ₹82.76, the current price sits above that range. The share trades about 50% below its 52-week high and 214% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -34% fair-value upside — at -84%, SWADEIN screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹685M
Revenue growth (YoY) +396%
Net margin 2.5%
Return on equity 10.8%
Free cash flow −₹56.6M FY2026
P/E ratio 97.4
More key figures
Operating margin 3.0%
EPS (TTM) ₹0.8500
EPS growth (YoY) -4.2%
Net debt ₹318K FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Swadeshi Industries & Leasing Limited trades in various products in India. It also manufactures and sells PET preforms. The company was incorporated in 1974 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Swadeshi Industries & Leasing Limited reported revenue of ₹685M in FY2026 versus ₹3.4M in FY2022, a compound +276.7%/yr. Reported net income was ₹17.2M in FY2026.

Revenue +276.7%/yr
FY22 ₹3.4M
FY23 ₹7.3M
FY24 ₹24.6M
FY25 ₹171M
FY26 ₹685M
Net income
FY22 −₹8.7M
FY23 −₹997K
FY24 −₹614K
FY25 ₹11.1M
FY26 ₹17.2M

Is SWADEIN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Swadeshi Industries & Leasing Limited Fair Value". https://www.fairvalue-calculator.com/stock/SWADEIN

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%
Zhejiang Orient Holdings 600120 ¥4.67 ¥2.33 -50%
Vardhman Textiles Limited VTL ₹666.25 ₹437.96 -34%
Shandong Fiberglass Group 605006 ¥22.82 ¥16.45 -28%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Swadeshi Industries & Leasing Limited (SWADEIN) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹13.46 versus a price of ₹82.76 — about −84% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SWADEIN?
Our model-based fair value for Swadeshi Industries & Leasing Limited is ₹13.46 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹82.76.
What is the quality score of SWADEIN?
Swadeshi Industries & Leasing Limited has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Swadeshi Industries & Leasing Limited (SWADEIN)?
Swadeshi Industries & Leasing Limited reported trailing-twelve-month revenue of about ₹685M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of SWADEIN?
The net profit margin of Swadeshi Industries & Leasing Limited is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.