EN DE

Tanseisha Co (TAHCF) Fair Value & Analysis

Industrials · US · Market cap $390M

TC Tanseisha Co logo Tanseisha Co TAHCF · US
Price$8.25
Fair Value$16.22
Upside+96.6%
Quality72/100
Watch Tanseisha Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.5% net margin
Low debt · generates free cash flow
5.70% dividend yield
Ranks above peers (10/11)
Moderate moat 48/100
Evidence: High Range $10.27 – $20.13 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $16.49 to $16.22 (−1.6%) since Jun 25, 2026.

A solid business, screening 97% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($10.27). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($10.27 to $20.13) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$8.25 $4.90 Fair Value $16.22 May 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

39‑month range $4.90 – $8.25 · fair‑value band $10.27 – $20.13 · the $8.25 price screens below the $16.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tanseisha Co (TAHCF) currently trades at $8.25, while our model-based Fair Value estimate is $16.22, implying the stock looks roughly 96.6% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tanseisha Co generated revenue of $99.8B at a net margin of 4.5%. Revenue declined 21.9% year over year. It earns a return on equity of 12.5%. The stock trades on a trailing P/E of 9.8. Fundamentals as of Jul 24, 2026

Our scenario range runs from $10.27 (bear case) to $20.13 (bull case); at $8.25, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 97%, TAHCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $6.83 $10.04 $14.89 80
Rev-Margin DCF $10.18 $17.52 $27.52 74
ROIC Compounder $9.90 $12.04 $14.58 72
All 24 models by family
DCF Models
FCF DCF $6.97 $10.56 $17.05 38
Owner Earnings $10.53 $17.20 $28.18 31
5Y Revenue Exit $10.18 $17.89 $28.89 39
5Y EBITDA Exit $10.33 $18.20 $28.56 41
5Y P/E Exit $11.17 $20.04 $30.72 38
10Y Revenue Exit $8.59 $15.17 $26.25 36
10Y EBITDA Exit $8.98 $15.39 $25.99 37
10Y P/E Exit $9.50 $16.66 $27.72 35
Earnings-Based
Graham-Dodd $5.25 $28.79 $39.94 54
Lynch FV $8.01 $11.44 $14.87 50
PEG = 1.0 $8.01 $11.44 $14.87 46
EPV $9.02 $9.95 $10.72 59
Multiples
P/E Multiple $12.17 $16.22 $20.28 63
P/S Multiple $9.85 $13.13 $16.41 58
P/B Multiple $9.85 $13.13 $16.41 55
EV/EBIT $15.95 $20.53 $25.10 53
EV/EBITDA $12.96 $16.54 $20.12 54
EV/Revenue $12.02 $16.22 $20.42 43
Asset-Based
NCAV (Graham) $2.43 $3.25 $4.85 50
Growth DCF
Growth DCF $6.83 $10.04 $14.89 80
Rev-Margin DCF $10.18 $17.52 $27.52 74
Economic Profit
Residual Income $4.67 $5.87 $13.54 61
ROIC Compounder $9.90 $12.04 $14.58 72
Growth Earnings
Growth-Adj P/E $11.65 $16.65 $21.64 68

Widest divergence: DCF Models ($16.66) versus Asset-Based ($3.25). Highest evidence: Growth DCF (80).

Notify me when TAHCF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $99.8B
Revenue growth (YoY) -21.9%
Net margin 4.5%
Return on equity 12.5%
Free cash flow $3.3B FY2026
P/E ratio 9.8
More key figures
Operating margin 8.8%
EPS (TTM) $0.8400
Dividend yield 5.7%
EPS growth (YoY) -47.2%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 69

Profitability 66
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tanseisha Co., Ltd. engages in the research, planning, design, layout, production, construction, and operation of commercial, public, hospitality, event, and business and cultural spaces in Japan and internationally.

Full company description

Tanseisha Co., Ltd. engages in the research, planning, design, layout, production, construction, and operation of commercial, public, hospitality, event, and business and cultural spaces in Japan and internationally. The company's research and planning services comprise consulting, research and analysis, planning, coordination, branding, and project management; and design and layout services include design concept, basic layout, and execution design, as well as the proposal for creative media spaces. Its production and construction services comprise design supervision, and production and construction and technical direction for chain stores and multimedia spaces; and operation services include operational planning and maintenance, and promotional planning, as well as assessment, inspection, and effectiveness measurement. In addition, the company engages in rental and sales of office equipment, human resources support, website utilization, advertising, and information provision services. Tanseisha Co., Ltd. was founded in 1946 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tanseisha Co reported revenue of $107B in FY2026 versus $62.7B in FY2022, a compound +14.3%/yr. Reported net income was $6.0B in FY2026, compounding +43.0%/yr from FY2022.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$107B
Latest YoY
+16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +14.3%/yr
FY22 $62.7B
FY23 $64.2B
FY24 $81.2B
FY25 $91.9B
FY26 $107B
Net income +43.0%/yr
FY22 $1.4B
FY23 $460M
FY24 $2.8B
FY25 $3.9B
FY26 $6.0B

Watch TAHCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tanseisha Co Fair Value". https://www.fairvalue-calculator.com/stock/TAHCF

Peer Group

Specialty Business Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +97% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 24
FUTURE 0 · sector 27
PAST 50 · sector 33
HEALTH 99 · sector 92
DIVIDEND 100 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Tanseisha Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tanseisha Co (TAHCF) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $16.22 versus a price of $8.25, about +97% (undervalued).
What is the fair value of TAHCF?
Our model-based fair value for Tanseisha Co is $16.22 (as of Jul 24, 2026), built from audited fundamentals. The current price is $8.25.
What is the quality score of TAHCF?
Tanseisha Co has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tanseisha Co (TAHCF)?
Tanseisha Co reported trailing-twelve-month revenue of about $99.8B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of TAHCF?
The net profit margin of Tanseisha Co is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does Tanseisha Co pay a dividend?
Tanseisha Co currently shows a dividend yield of about 5.70% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tanseisha Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.