EN DE

Tarmat Limited (TARMAT) Fair Value & Analysis

Industrials · IN · Market cap ₹1.2B

TL Tarmat Limited TARMAT · NSE
Price₹50.20
Fair Value₹42.27
Upside-15.8%
Quality48/100
Watch Tarmat Limited for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 19% ABOVE our fair value of ₹42.27
!Weak Growth (revenue 5y −9.7 %/yr)
!Thin margins · 5.3% net margin
!Low debt · negative free cash flow
Weak Growth (revenue 5y −9.7 %/yr)
Thin margins · 5.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 27/100
Evidence: Medium Range ₹31.70 – ₹51.44 Share as image

Fair value as of: Aug 19, 2026

From 12 valuation models · updated 4 days ago

Share price −0.2% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ₹31.70 (bear) to ₹51.44 (bull), base ₹42.27. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹148.35 ₹42.20 Fair Value ₹42.27 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹42.20 – ₹148.35 · fair‑value band ₹31.70 – ₹51.44 · the ₹50.20 price screens above the ₹42.27 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tarmat Limited (TARMAT) currently trades at ₹50.20, while our model-based Fair Value estimate is ₹42.27, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tarmat Limited generated revenue of ₹1.2B at a net margin of 5.3%. Revenue grew 12.4% year over year. It earns a return on equity of 3.5%. The balance sheet holds a net cash position of ₹63.8M. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹31.70 (bear case) to ₹51.44 (bull case); at ₹50.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -30% fair-value upside, at -16%, TARMAT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹51.17 ₹48.78 ₹38.82 76
ROIC Compounder ₹20.49 ₹22.69 ₹24.53 72
Growth-Adj P/E ₹27.70 ₹39.57 ₹51.44 68
All 12 models by family
Earnings-Based
Graham-Dodd ₹16.94 ₹20.70 ₹23.29 54
EPV ₹20.49 ₹22.69 ₹24.53 59
Multiples
P/E Multiple ₹39.23 ₹52.30 ₹65.38 63
P/S Multiple ₹31.75 ₹42.34 ₹52.92 58
P/B Multiple ₹31.75 ₹42.34 ₹52.92 55
EV/EBIT ₹32.95 ₹42.49 ₹52.02 53
EV/EBITDA ₹31.10 ₹40.02 ₹48.95 54
EV/Revenue ₹24.76 ₹33.51 ₹42.26 43
Asset-Based
NCAV (Graham) ₹37.24 ₹49.91 ₹74.49 50
Economic Profit
Residual Income ₹51.17 ₹48.78 ₹38.82 76
ROIC Compounder ₹20.49 ₹22.69 ₹24.53 72
Growth Earnings
Growth-Adj P/E ₹27.70 ₹39.57 ₹51.44 68

Widest divergence: Asset-Based (₹49.91) versus Earnings-Based (₹20.70). Highest evidence: Residual Income (76).

Notify me when TARMAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.0
P/S ratio 1.05 TTM
Net margin 5.3% TTM
Return on equity 3.5% TTM
Return on assets 1.4% TTM
Operating margin 6.0% TTM
More key figures
Profitability
EPS (TTM) ₹2.51
Growth
Revenue (TTM) ₹1.2B TTM
Revenue growth (YoY) +12.4% 3y avg -6.5%
EPS growth (YoY) +521%
Balance sheet & cash flow
Free cash flow −₹10.4M FY2026
Net cash ₹63.8M FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 40

Profitability 24
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Tarmat Limited engages in the construction of airfield and national/state highways in India. The company undertakes various construction works, including airport runways, highways, and railways; and develops infrastructure projects, such as ports, industrial area developments, refineries, etc., as well as parking bays and taxi track related work.

Full company description

Tarmat Limited engages in the construction of airfield and national/state highways in India. The company undertakes various construction works, including airport runways, highways, and railways; and develops infrastructure projects, such as ports, industrial area developments, refineries, etc., as well as parking bays and taxi track related work. It also develops real estate properties; and provides engineering, procurement, and construction services for infrastructure projects. The company was formerly known as Roman Tarmat Limited and changed its name to Tarmat Limited in September 2012. Tarmat Limited was incorporated in 1986 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tarmat Limited reported revenue of ₹1.2B in FY2026 versus ₹1.8B in FY2022, a compound −10.3%/yr. Reported net income was ₹62.4M in FY2026, compounding +8.1%/yr from FY2022.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.2B
Latest YoY
+15.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−8.2% (-8.2 + 0.0)
Revenue −10.3%/yr
FY22 ₹1.8B
FY23 ₹1.4B
FY24 ₹894M
FY25 ₹1.0B
FY26 ₹1.2B
Net income +8.1%/yr
FY22 ₹45.8M
FY23 ₹74.2M
FY24 −₹11.3M
FY25 ₹18.7M
FY26 ₹62.4M

TARMAT screens 16% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tarmat Limited Fair Value". https://www.fairvalue-calculator.com/stock/TARMAT

Peer Group

Engineering & Construction · 836 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −16% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 12% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 20.0× · Pricier than median
P/B 0.66× · Cheaper than median
P/S (TTM) 1.05× · Pricier than median
EV/EBITDA 16.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE12 · sector 17
FUTURE62 · sector 15
PAST14 · sector 26
HEALTH97 · sector 94
DIVIDEND0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,072 ₹2,196 -46%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 33,250 KRW 23,135 KRW -30%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Tarmat Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Tarmat Limited (TARMAT) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹42.27 versus a price of ₹50.20, about −16% (overvalued).
What is the fair value of TARMAT?
Our model-based fair value for Tarmat Limited is ₹42.27 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹50.20.
What is the quality score of TARMAT?
Tarmat Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tarmat Limited (TARMAT)?
Tarmat Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of TARMAT?
The net profit margin of Tarmat Limited is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tarmat Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.