Fair Value Calculator Fair Value Calculator
EN DE

PT Jaya Swarasa Agung Tbk, (TAYS) Fair Value & Analysis

Consumer Defensive · ID · Market cap 54.9B IDR

PJ PT Jaya Swarasa Agung Tbk, TAYS · JK
Price50.00 IDR
Fair Value29.69 IDR
Upside-40.6%
Quality24/100
Watch PT Jaya Swarasa Agung Tbk, for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 22.16 IDR – 44.32 IDR

Fair value as of: Jul 18, 2026

From 1 valuation models · updated today

Price vs Fair Value (12 months)

96.00 IDR 50.00 IDR Fair Value 29.69 IDR Jul 2025 Jul 2026

12‑month range 50.00 IDR – 96.00 IDR · fair‑value band 22.16 IDR – 44.32 IDR · the 50.00 IDR price screens above the 29.69 IDR fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Jaya Swarasa Agung Tbk, (TAYS) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 29.69 IDR, implying the stock looks roughly 40.6% overvalued today. We read business quality at 24/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Jaya Swarasa Agung Tbk, generated revenue of 114B IDR at a net margin of -52.7%. Revenue grew 35.1% year over year. It earns a return on equity of -81.1%. Net debt stands at 213B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 22.16 IDR (bear case) to 44.32 IDR (bull case); at 50.00 IDR, the current price sits above that range. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 1% fair-value upside, at -41%, TAYS screens richer than that median.

Key figures & financial health

Revenue (TTM) 114B IDR
Revenue growth (YoY) +35.1%
Net margin -52.7%
Return on equity -81.1%
Free cash flow −28.1B IDR FY2024
P/E ratio 8.3
More key figures
Operating margin 11.7%
EPS (TTM) 5.99 IDR
EPS growth (YoY) +19.5%
Net debt 213B IDR FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

PT Jaya Swarasa Agung Tbk, together with its subsidiaries, provides snack food products in Indonesia. The company offers wafer rolls under the Miniro, Wasuka, and Nitchi Wafer Stick brands; crisps under the Tricks Crisps and Tiles Potato Crackers brands; chocolates under the Nitchi Paste and Nitchi Sprinkle brand names; and ekstrudat under the Doomoe Corn brand. It also provides biscuits, crackers, confectionery, and extruded puffs; and engages in trading activities. It exports its products to ASEAN countries, China, Taiwan, Australia, the Middle East, and the United States. PT Jaya Swarasa Agung Tbk was founded in 1998 and is based in Tangerang, Indonesia.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT Jaya Swarasa Agung Tbk, reported revenue of 167B IDR in FY2024 versus 308B IDR in FY2020, a compound −14.2%/yr. Reported net income was −67.9B IDR in FY2024.

Revenue −14.2%/yr
FY20 308B IDR
FY21 316B IDR
FY22 332B IDR
FY23 256B IDR
FY24 167B IDR
Net income
FY20 3.1B IDR
FY21 4.9B IDR
FY22 7.7B IDR
FY23 −19.5B IDR
FY24 −67.9B IDR

Is TAYS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Jaya Swarasa Agung Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/TAYS

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,575 IDR 13,311 IDR +102%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
PT Indofood Sukses Makmur Tbk INDF 6,725 IDR 25,554 IDR +280%
Vietnam Dairy Products Joint Stock Company VNM 58,600 VND 68,035 VND +16%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%
PT Mayora Indah Tbk, MYOR 1,600 IDR 2,175 IDR +36%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Jaya Swarasa Agung Tbk, (TAYS) undervalued?
As of Jul 18, 2026, our model estimates a fair value of 29.69 IDR versus a price of 50.00 IDR, about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TAYS?
Our model-based fair value for PT Jaya Swarasa Agung Tbk, is 29.69 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 50.00 IDR.
What is the quality score of TAYS?
PT Jaya Swarasa Agung Tbk, has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Jaya Swarasa Agung Tbk, (TAYS)?
PT Jaya Swarasa Agung Tbk, reported trailing-twelve-month revenue of about 114B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TAYS?
The net profit margin of PT Jaya Swarasa Agung Tbk, is about -52.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT Jaya Swarasa Agung Tbk, reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT Jaya Swarasa Agung Tbk, materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.