Trican Well Service Ltd. (TCW) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Trican Well Service Ltd. C$8.34, price C$6.15, upside +35.6%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Trican Well Service Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range C$2.02 – C$8.00 · fair‑value band C$5.14 – C$11.49 · the C$6.15 price screens below the C$8.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Trican Well Service in your weekly email
Every Wednesday you see whether Trican Well Service is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Trican Well Service Ltd., an equipment services company, provides various products, equipment, services, and technology for use in the drilling, completion, stimulation, and reworking of oil and gas wells in Canada.
Show more
Trican Well Service Ltd., an equipment services company, provides various products, equipment, services, and technology for use in the drilling, completion, stimulation, and reworking of oil and gas wells in Canada. The company offers hydraulic fracturing solutions, including slick water and high-viscosity friction reducer and guar alternatives fluid systems, other systems, dissolvable ball sealers and diverting agents, logistical and laboratory solutions, fracture design, and minifrac test and analysis, as well as sand, resin coated sand, and ceramic proppants. It also provides cementing solutions, such as pre-flushes and spacers, cement plugs, lost circulation, cement design, and laboratory solutions, as well as surface, intermediate, production, liner, horizontal, and remedial/squeeze cementing; and acidizing solutions comprising fracture acidizing and production enhancement, formation damage, scales, emulsions, and organic deposits. In addition, the company offers coiled tubing solutions, which include coiled tubing fracturing, e-coil, in-house engineering, and acidizing and production enhancement, as well as milling, such as fracturing plugs and ports, stage tool/debris sub, cement milling, and confirmation runs; technical solutions comprising lab services; and iron horse energy services. Further, it provides nitrogen services; and sells chemicals. The company was formerly known as Trican Oilwell Service Co. Ltd. and changed its name to Trican Well Service Ltd. in June 1997. Trican Well Service Ltd. was incorporated in 1979 and is headquartered in Calgary, Canada.
Stock analysis
Trican Well Service Ltd. (TCW) currently trades at C$6.15, while our model-based Fair Value estimate is C$8.34, implying the stock looks roughly 26.3% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of C$8.34 per share, and 19 of the 26 models we run sit above the C$6.15 price.
Bear case: the Asset-Based group reads lowest at C$2.22, and 7 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: C$5.14 (bear) to C$11.49 (bull), the price of C$6.15 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Energy sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Trican Well Service Ltd. reported revenue of C$1.1B in FY2025 versus C$562M in FY2021, a compound +18.2%/yr. Reported net income was C$112M in FY2025, compounding +74.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap C$1.4B (≈ $994M) · P/E ratio 11.4 · P/S ratio 1.17 · EPS (TTM) C$0.5400 · Dividend yield 3.4% · Net margin 10.2% · Return on equity 18.4% · Return on assets (EBIT) 15.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at 36%, TCW screens cheaper than that median.
Fair Value models
Bear C$5.14Fair Value C$8.34Bull C$11.49
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (C$0.2414 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.5%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
’13
’14
’15
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+68.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+65.1%
Dividend (yield on the price)3.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−18% → 15%
⚠ Revenue per share shrinking 10.2%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about −1.4% a year for the price and +5.3% for the forecasts.
Compare Trican Well Service Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 190 stocks
Beats the industry median on 13/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+36% · Top 25%
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets12% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth28% · Top 25%
Dividend yield (TTM)3.4% · Above median
Balance sheet
Debt / equity0.13× · Below median
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Trican Well Service Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/TCW
Frequently asked questions
Is Trican Well Service Ltd. (TCW) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of C$8.34 versus a price of C$6.15, about +36% upside (undervalued).
What is the fair value of TCW?
Our model-based fair value for Trican Well Service Ltd. is C$8.34 (as of Sep 23, 2026), built from audited fundamentals. The current price: C$6.15.
What is the quality score of TCW?
Trican Well Service Ltd. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trican Well Service Ltd. (TCW)?
Our model-based price target is the fair value of C$8.34 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario C$5.14, optimistic scenario C$11.49. It is a calculation from audited fundamentals, not an analyst target.
What is the Trican Well Service Ltd. stock forecast for 2026?
Our models put fair value at C$8.34, about +36% upside versus a price of C$6.15 (undervalued). Cautious scenario C$5.14, optimistic scenario C$11.49. The calculation is refreshed regularly with new filings.
What is the revenue of Trican Well Service Ltd. (TCW)?
Trican Well Service Ltd. reported trailing-twelve-month revenue of about C$1.2B (latest available figure, as of Sep 23, 2026).
Does Trican Well Service Ltd. pay a dividend?
Trican Well Service Ltd. currently shows a dividend yield of about 3.41% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Trican Well Service Ltd. (TCW)?
For today's price to be fair in a discounted-cash-flow model, Trican Well Service Ltd. would have to grow free cash flow by +0.7 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of TCW use?
Our models discount Trican Well Service Ltd. at 9.6 %: a base by market capitalisation (small), damped by beta 0.48, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trican Well Service Ltd. that is +0.7 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Trican Well Service Ltd. (TCW) delivered so far?
Over the past 5 years revenue at Trican Well Service Ltd. grew +22.5 % a year. The price currently implies +0.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Trican Well Service Ltd. (TCW) growing?
The median revenue growth in the sector is +1.7 % a year. That is the yardstick for the growth priced into Trican Well Service Ltd. (+0.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Trican Well Service Ltd. (TCW)?
The free-cash-flow yield on the price is 8.69 %: that much free cash flow Trican Well Service Ltd. produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Trican Well Service Ltd. (TCW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trican Well Service Ltd. it is C$8.34 per share (as of Sep 23, 2026), against a price of C$6.15. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Trican Well Service Ltd. stock overvalued or undervalued in 2026?
As of Sep 23, 2026, TCW trades below its calculated fair value: price C$6.15, fair value C$8.34, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TCW?
No. The price is what the market pays today (C$6.15); the fair value is what the company's own numbers justify (C$8.34). For Trican Well Service Ltd. the two are C$2.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Trican Well Service Ltd. worth?
The market values Trican Well Service Ltd. at about C$1.4B (market capitalisation, as of Sep 23, 2026). Per share that is C$6.15; our models calculate a fair value of C$8.34 per share.
What do the bullish and bearish scenarios say about TCW?
Our models span a range for Trican Well Service Ltd.: cautious scenario C$5.14, base C$8.34, optimistic C$11.49 per share (as of Sep 23, 2026, price C$6.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TCW?
Trican Well Service Ltd. trades at a price-to-earnings ratio of 11.4 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$8.34 is built from several models across several years. Other multiples: PEG 0.3, P/B 1.4, P/S 0.9, EV/EBITDA 4.3.
What is the PEG ratio of TCW?
The PEG ratio of Trican Well Service Ltd. is 0.35 (P/E divided by earnings growth, as of Sep 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Trican Well Service Ltd. (TCW)?
Balance-sheet figures for Trican Well Service Ltd. (as of Sep 23, 2026): return on equity 18.4%, debt of 0.13 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is TCW from its 52-week high?
Trican Well Service Ltd. trades at C$6.15, about 23% below its 52-week high of C$8.00 and 21% above the low of C$5.08 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of C$8.34 is for.
Which stocks are comparable to Trican Well Service Ltd.?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trican Well Service Ltd. stock attractive at the current price?
The data as of Sep 23, 2026: price C$6.15, calculated fair value C$8.34 (+36%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TCW calculated?
We run Trican Well Service Ltd. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$8.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Trican Well Service Ltd. currently trades 36 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trican Well Service Ltd. (TCW)?
The closing price on Sep 23, 2026 was C$6.15. Our model-based fair value is C$8.34, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trican Well Service Ltd. right now?
Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (C$5.14 to C$11.49) leaves room in how you read the outcome.
Key figures of Trican Well Service Ltd.
How large is the market capitalisation of Trican Well Service Ltd. (TCW)?
The market capitalisation of Trican Well Service Ltd. is C$1.4B (≈ $994M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trican Well Service Ltd. (TCW)?
The price-to-sales ratio of Trican Well Service Ltd. is 1.17 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trican Well Service Ltd. (TCW)?
Earnings per share at Trican Well Service Ltd. are C$0.5400 (price ÷ EPS = P/E 11.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Trican Well Service Ltd. (TCW)?
The dividend yield of Trican Well Service Ltd. is 3.4% (payout 38.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Trican Well Service Ltd. (TCW)?
The net margin of Trican Well Service Ltd. is 10.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Trican Well Service Ltd. (TCW)?
The return on equity (ROE) of Trican Well Service Ltd. is 18.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Trican Well Service Ltd. (TCW)?
On an EBIT basis the return on assets of Trican Well Service Ltd. is 15.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Trican Well Service Ltd. (TCW)?
The operating margin of Trican Well Service Ltd. is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Trican Well Service Ltd. (TCW)?
Revenue at Trican Well Service Ltd. is growing +27.5% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Trican Well Service Ltd. (TCW)?
Earnings per share at Trican Well Service Ltd. are growing −17.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Trican Well Service Ltd. (TCW) carry?
The net debt of Trican Well Service Ltd. is C$122M (fiscal year 2025, ≈ 1.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Trican Well Service Ltd. in the live analysis
One click puts Trican Well Service Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
