THACKER & CO.LTD. (THACKER) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of THACKER & CO.LTD. ₹1,367, price ₹965, upside +41.7%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹177.00 – ₹2,215 · fair‑value band ₹1,025 – ₹1,708 · the ₹964.65 price screens below the ₹1,367 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow THACKER & CO.LTD. in your weekly email
Every Wednesday you see whether THACKER & CO.LTD. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Thacker and Company Limited engages in the real estate and other financial businesses in India. It operates through Investment & Finance, Business Centre, and Trading Business segments. The company provides real estate services with owned or leased properties; and trades in scanners and related products.
Show more
Thacker and Company Limited engages in the real estate and other financial businesses in India. It operates through Investment & Finance, Business Centre, and Trading Business segments. The company provides real estate services with owned or leased properties; and trades in scanners and related products. Thacker and Company Limited was incorporated in 1878 and is based in Mumbai, India.
Stock analysis
THACKER & CO.LTD. (THACKER) currently trades at ₹964.65, while our model-based Fair Value estimate is ₹1,367, implying the stock looks roughly 29.4% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 12 models at a data quality of 96/100, which puts the evidence level at medium.
Scenario range: ₹1,025 (bear) to ₹1,708 (bull), the price of ₹964.65 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Financial Services sector.
Mixed Growth: Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
THACKER & CO.LTD. reported revenue of ₹23.3M in FY2026 versus ₹53.9M in FY2022, a compound −18.9%/yr. Reported net income was ₹191M in FY2026, compounding +19.5%/yr from FY2022.
Key figures
Market cap ₹1.0B (≈ $10.9M) · P/E ratio 5.6 · P/S ratio 45.6 · EPS (TTM) ₹173.73 · Net margin 410% · Return on equity 11.4% · Return on assets (EBIT) 0.7% · Operating margin 65.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 43% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −15% fair-value upside, at 42%, THACKER screens cheaper than that median.
Fair Value models
Bear ₹1,025Fair Value ₹1,367Bull ₹1,708
Price ₹964.65 · Upside +41.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹89.48 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 168%
⚠ Revenue per share shrinking 15.3%/yr over ~5Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 664 stocks
Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+41.7% · Above median
Profitability
Return on equity (TTM)11.4% · Above median
Return on assets1.0% · Below median
Operating margin (TTM)65.9% · Above median
Growth and dividend
Revenue growth−1.9% · Below median
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is THACKER & CO.LTD. (THACKER) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹1,367 versus a price of ₹964.65, about +42% upside (undervalued).
What is the fair value of THACKER?
Our model-based fair value for THACKER & CO.LTD. is ₹1,367 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹964.65.
What is the quality score of THACKER?
THACKER & CO.LTD. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for THACKER & CO.LTD. (THACKER)?
Our model-based price target is the fair value of ₹1,367 (as of Oct 3, 2026) from 2 valuation models. Cautious scenario ₹1,025, optimistic scenario ₹1,708. It is a calculation from audited fundamentals, not an analyst target.
What is the THACKER & CO.LTD. stock forecast for 2026?
Our models put fair value at ₹1,367, about +42% upside versus a price of ₹964.65 (undervalued). Cautious scenario ₹1,025, optimistic scenario ₹1,708. The calculation is refreshed regularly with new filings.
What is the revenue of THACKER & CO.LTD. (THACKER)?
THACKER & CO.LTD. reported trailing-twelve-month revenue of about ₹46.1M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of THACKER & CO.LTD. (THACKER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For THACKER & CO.LTD. it is ₹1,367 per share (as of Oct 3, 2026), against a price of ₹964.65. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is THACKER & CO.LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, THACKER trades below its calculated fair value: price ₹964.65, fair value ₹1,367, a gap of about +42% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of THACKER?
No. The price is what the market pays today (₹964.65); the fair value is what the company's own numbers justify (₹1,367). For THACKER & CO.LTD. the two are ₹402.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is THACKER & CO.LTD. worth?
The market values THACKER & CO.LTD. at about ₹1.0B (market capitalisation, as of Oct 3, 2026). Per share that is ₹964.65; our models calculate a fair value of ₹1,367 per share.
What do the bullish and bearish scenarios say about THACKER?
Our models span a range for THACKER & CO.LTD.: cautious scenario ₹1,025, base ₹1,367, optimistic ₹1,708 per share (as of Oct 3, 2026, price ₹964.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of THACKER?
THACKER & CO.LTD. trades at a price-to-earnings ratio of 5.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,367 is built from several models across several years. Other multiples: P/S 0.2.
How solid is the balance sheet of THACKER & CO.LTD. (THACKER)?
Balance-sheet figures for THACKER & CO.LTD. (as of Oct 3, 2026): return on equity 11.4%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is THACKER from its 52-week high?
THACKER & CO.LTD. trades at ₹964.65, about 43% below its 52-week high of ₹1,700 and 27% above the low of ₹762.25 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,367 is for.
Which stocks are comparable to THACKER & CO.LTD.?
From the same area (Financial Services) we also value Blackstone Inc, KKR & Co, Brookfield Corporation, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is THACKER & CO.LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹964.65, calculated fair value ₹1,367 (+42%), Quality Score 54/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of THACKER calculated?
We run THACKER & CO.LTD. through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,367, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. THACKER & CO.LTD. currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of THACKER & CO.LTD. (THACKER)?
The closing price on Oct 1, 2026 was ₹964.65. Our model-based fair value is ₹1,367, about +42% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with THACKER & CO.LTD. right now?
The price is below even our cautious bear case (₹1,025). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of THACKER & CO.LTD.
How large is the market capitalisation of THACKER & CO.LTD. (THACKER)?
The market capitalisation of THACKER & CO.LTD. is ₹1.0B (≈ $10.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of THACKER & CO.LTD. (THACKER)?
The price-to-sales ratio of THACKER & CO.LTD. is 45.6 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of THACKER & CO.LTD. (THACKER)?
Earnings per share at THACKER & CO.LTD. are ₹173.73 (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of THACKER & CO.LTD. (THACKER)?
The net margin of THACKER & CO.LTD. is 410% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of THACKER & CO.LTD. (THACKER)?
The return on equity (ROE) of THACKER & CO.LTD. is 11.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of THACKER & CO.LTD. (THACKER)?
On an EBIT basis the return on assets of THACKER & CO.LTD. is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of THACKER & CO.LTD. (THACKER)?
The operating margin of THACKER & CO.LTD. is 65.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at THACKER & CO.LTD. (THACKER)?
Revenue at THACKER & CO.LTD. is growing −1.9% versus a year earlier (3y avg −7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at THACKER & CO.LTD. (THACKER)?
Earnings per share at THACKER & CO.LTD. are growing −3.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does THACKER & CO.LTD. (THACKER) generate?
The free cash flow of THACKER & CO.LTD. is −₹3.7M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does THACKER & CO.LTD. (THACKER) carry?
The net debt of THACKER & CO.LTD. is ₹945K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch THACKER & CO.LTD. in the live analysis
One click puts THACKER & CO.LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
