EN DE

THACKER & CO.LTD. (THACKER) Fair Value & Analysis

Financial Services · IN · Market cap ₹1.2B

TC THACKER & CO.LTD. THACKER · BSE
Price₹1,063
Fair Value₹1,367
Upside+28.6%
Quality55/100
Watch THACKER & CO.LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 29% below our fair value of ₹1,367
Ranks above peers (6/8)

Risks

!Mixed Growth
!negative free cash flow
!Moderate moat 53/100
!Evidence only medium, so the estimate is less certain
Mixed Growth
negative free cash flow
Ranks above peers (6/8)
Moderate moat 53/100
Evidence: Medium Range ₹1,025 – ₹1,708 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹2,220 to ₹1,367 (−38.4%) since Jul 6, 2026. Share price −3.2% over the past month.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,215 ₹177.00 Fair Value ₹1,367 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹177.00 – ₹2,215 · fair‑value band ₹1,025 – ₹1,708 · the ₹1,063 price screens below the ₹1,367 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

THACKER & CO.LTD. (THACKER) currently trades at ₹1,063, while our model-based Fair Value estimate is ₹1,367, implying the stock looks roughly 28.6% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at ₹23.3M. Revenue grew 93.5% year over year. It earns a return on equity of 11.4%. The stock trades on a trailing P/E of 6.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1,025 (bear case) to ₹1,708 (bull case); at ₹1,063, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 29%, THACKER screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple ₹1,025 ₹1,367 ₹1,708 55
NCAV (Graham) ₹803.99 ₹1,077 ₹1,608 50
All 2 models by family
Multiples
P/B Multiple ₹1,025 ₹1,367 ₹1,708 55
Asset-Based
NCAV (Graham) ₹803.99 ₹1,077 ₹1,608 50

Widest divergence: Multiples (₹1,367) versus Asset-Based (₹1,077). Highest evidence: P/B Multiple (55).

Notify me when THACKER reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹23.3M
Revenue growth (YoY) +93.5%
Net margin 822%
Return on equity 11.4%
Free cash flow −₹3.7M FY2026
P/E ratio 6.0
More key figures
Operating margin 63.5%
EPS (TTM) ₹176.38
EPS growth (YoY) -24.0%
Net debt ₹945K FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 31

Profitability 43
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Thacker and Company Limited engages in the real estate and other financial businesses in India. It operates through Investment & Finance, Business Centre, and Trading Business segments. The company provides real estate services with owned or leased properties; and trades in scanners and related products.

Full company description

Thacker and Company Limited engages in the real estate and other financial businesses in India. It operates through Investment & Finance, Business Centre, and Trading Business segments. The company provides real estate services with owned or leased properties; and trades in scanners and related products. Thacker and Company Limited was incorporated in 1878 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

THACKER & CO.LTD. reported revenue of ₹23.3M in FY2026 versus ₹53.9M in FY2022, a compound −18.9%/yr. Reported net income was ₹191M in FY2026, compounding +19.5%/yr from FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹23.3M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Revenue −18.9%/yr
FY22 ₹53.9M
FY23 ₹29.2M
FY24 ₹22.4M
FY25 ₹30.7M
FY26 ₹23.3M
Net income +19.5%/yr
FY22 ₹93.7M
FY23 ₹125M
FY24 ₹181M
FY25 ₹209M
FY26 ₹191M

Watch THACKER: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "THACKER & CO.LTD. Fair Value". https://www.fairvalue-calculator.com/stock/THACKER

Peer Group

Asset Management · 714 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +29% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Operating margin (TTM) 63% · Above median
Revenue growth 94% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 6.0× · Cheaper than 75% of peers
P/S (TTM) 0.54× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE71 · sector 40
FUTURE100 · sector 15
PAST45 · sector 25
HEALTH0 · sector 95
DIVIDEND0 · sector 77

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,294 ₹11,257 -0%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,233 ₹311.00 -75%
360 One Wam Limited 360ONE ₹1,185 ₹255.94 -78%

Compare THACKER & CO.LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is THACKER & CO.LTD. (THACKER) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,367 versus a price of ₹1,063, about +29% (undervalued).
What is the fair value of THACKER?
Our model-based fair value for THACKER & CO.LTD. is ₹1,367 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,063.
What is the quality score of THACKER?
THACKER & CO.LTD. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of THACKER & CO.LTD. (THACKER)?
THACKER & CO.LTD. reported trailing-twelve-month revenue of about ₹23.3M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track THACKER & CO.LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.