TRIL Fair Value & Analysis
Industrials · ID · Market cap 60.0B IDR
Fair value as of: Jul 18, 2026
From 7 valuation models · updated today
Fair value updated Jul 18, 2026, revised from 430.62 IDR to 15.76 IDR (−96.3%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 50.00 IDR – 50.00 IDR · fair‑value band 12.98 IDR – 18.54 IDR · the 50.00 IDR price screens above the 15.76 IDR fair value. As of Jul 18, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
TRIL (TRIL) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 15.76 IDR, implying the stock looks roughly 68.5% overvalued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Trailing-twelve-month revenue stands at 262M IDR. Revenue declined 77.1% year over year. It earns a return on equity of -2.0%. Fundamentals as of Jul 18, 2026
Our scenario range runs from 12.98 IDR (bear case) to 18.54 IDR (bull case); at 50.00 IDR, the current price sits above that range. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -47% fair-value upside, at -68%, TRIL screens richer than that median.
Key figures & financial health
Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.
About the company
PT Triwira Insanlestari Tbk trades in security equipment, machinery, hoist and levers, commodities, and wood products in Indonesia. It offers lubrication equipment, including grease lubricator, portable oil dispenser, hand bucket pump, and hose real series; technical equipment, such as electric chain hoist and pallet truck series; safety equipment, which include body harness, firefighting equipment, and safety shoes; and automotive equipment comprising tire service, car washing, and painting equipment. The company was founded in 1986 and is headquartered in Central Jakarta, Indonesia. PT Triwira Insanlestari Tbk is a subsidiary of PT Arthabuana Karya Mandiri.
Revenue & earnings trend
FY2016 – FY2020 · reported fiscal years
TRIL reported revenue of 6.2B IDR in FY2020 versus 479M IDR in FY2016, a compound +89.5%/yr. Reported net income was −5.5B IDR in FY2020.
Is TRIL fairly valued? → Check now
Similar stocks
10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| W.W. Grainger, Inc GWW | $1,341 | $624.80 | -53% |
| Fastenal Company FAST | $46.12 | $20.63 | -55% |
| Ferguson Enterprises Inc FERG | $237.28 | $149.65 | -37% |
| Watsco, Inc W1SO34 | R$81.60 | R$8.89 | -89% |
| WESCO International, Inc WCC | $354.31 | $253.78 | -28% |
| Toromont Industries Ltd TMTNY | $32.93 | $17.32 | -47% |
| Diploma PLC DPMAY | $23.45 | $9.58 | -59% |
| Applied Industrial Technologies, Inc AIT | $330.90 | $202.62 | -39% |
| Indutrade AB IDDWF | $26.45 | $15.11 | -43% |
| Finning International Inc FTT | C$102.38 | C$53.63 | -48% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is TRIL undervalued?
What is the fair value of TRIL?
What is the quality score of TRIL?
What is the revenue of TRIL?
What is the net profit margin of TRIL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Tell me when TRIL reaches its Fair Value
Just your email, and we'll notify you when the price and Fair Value of TRIL materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.