EN DE

Trupanion, Inc (TRUP) Fair Value & Analysis

Financial Services · US · Market cap $1.0B

TI Trupanion, Inc logo Trupanion, Inc TRUP · US
Price$26.99
Fair Value$5.79
Upside-78.6%
Quality57/100
Watch Trupanion, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
Trails peers (2/13)
Narrow moat 30/100
Evidence: High Range $4.34 – $7.24 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +2.1% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.24). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$155.41 $19.68 Fair Value $5.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $19.68 – $155.41 · fair‑value band $4.34 – $7.24 · the $26.99 price screens above the $5.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trupanion, Inc (TRUP) currently trades at $26.99, while our model-based Fair Value estimate is $5.79, implying the stock looks roughly 78.6% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Trupanion, Inc generated revenue of $1.5B at a net margin of 1.7%. Revenue grew 12.3% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of $26.2M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $4.34 (bear case) to $7.24 (bull case); at $26.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -79%, TRUP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.44 $6.47 $5.90 76
Gordon GGM $2.64 $4.76 $6.56 70
P/E Multiple $4.34 $5.79 $7.24 63
All 6 models by family
Dividend Discount
Gordon GGM $2.64 $4.76 $6.56 70
DDM Multi-Stage $2.64 $4.35 $5.09 61
Multiples
P/E Multiple $4.34 $5.79 $7.24 63
P/B Multiple $5.68 $7.57 $9.47 55
Asset-Based
NCAV (Graham) $4.40 $5.90 $8.80 50
Economic Profit
Residual Income $6.44 $6.47 $5.90 76

Widest divergence: Economic Profit ($6.47) versus Dividend Discount ($4.35). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +12.3%
Net margin 1.7%
Return on equity 7.1%
Free cash flow $75.4M FY2025
P/E ratio 40.1
More key figures
Operating margin 1.2%
EPS (TTM) $0.5900
EPS growth (YoY) +235%
Net cash $26.2M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 23

Profitability 51
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trupanion, Inc., together with its subsidiaries, provides medical insurance for cats and dogs on subscription basis in the United States, Canada, Continental Europe, and Australia. The company operates in two segments, Subscription Business and Other Business. It serves pet owners and veterinarians.

Full company description

Trupanion, Inc., together with its subsidiaries, provides medical insurance for cats and dogs on subscription basis in the United States, Canada, Continental Europe, and Australia. The company operates in two segments, Subscription Business and Other Business. It serves pet owners and veterinarians. The company was formerly known as Vetinsurance International, Inc. changed its name to Trupanion, Inc. in 2013. The company was founded in 2000 and is headquartered in Seattle, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trupanion, Inc reported revenue of $1.4B in FY2025 versus $699M in FY2021, a compound +19.8%/yr. Reported net income was $19.4M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+11.9%
Avg. growth/yr (3Y)
+16.7%
Avg. growth/yr (5Y)
+23.4%
Avg. growth/yr (14Y)
+29.9%
Revenue +19.8%/yr
FY21 $699M
FY22 $905M
FY23 $1.1B
FY24 $1.3B
FY25 $1.4B
Net income
FY21 −$35.5M
FY22 −$44.7M
FY23 −$44.7M
FY24 −$9.6M
FY25 $19.4M

TRUP screens 79% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trupanion, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TRUP

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 7% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 12% · Top 25%
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 40.1× · Pricier than 75% of peers
P/B 2.69× · Pricier than 75% of peers
P/S (TTM) 0.70× · Cheaper than median
P/FCF 13.7× · Pricier than 75% of peers
EV/EBITDA 27.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 44
FUTURE 62 · sector 31
PAST 28 · sector 56
HEALTH 87 · sector 92
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Trupanion, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Trupanion, Inc (TRUP) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $5.79 versus a price of $26.99, about −79% (overvalued).
What is the fair value of TRUP?
Our model-based fair value for Trupanion, Inc is $5.79 (as of Jul 27, 2026), built from audited fundamentals. The current price is $26.99.
What is the quality score of TRUP?
Trupanion, Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trupanion, Inc (TRUP)?
Trupanion, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of TRUP?
The net profit margin of Trupanion, Inc is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trupanion, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.