EN DE

The Progressive Corporation (PGR) Fair Value & Analysis

Financial Services · US · Market cap $134B

TP The Progressive Corporation logo The Progressive Corporation PGR · US
Price$215.34
Fair Value$252.50
Upside+17.3%
Quality63/100
Watch The Progressive Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.9% net margin
Low debt · generates free cash flow
0.17% dividend yield
Mixed vs. peers (8/15)
Wide moat 73/100
Evidence: High Range $189.37 – $315.62 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from $251.93 to $252.50 (+0.2%) since Jun 26, 2026. Share price −8.1% over the past month.

A solid business, screening 17% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $189.37 (bear) to $315.62 (bull), base $252.50. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$273.25 $80.56 Fair Value $252.50 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $80.56 – $273.25 · fair‑value band $189.37 – $315.62 · the $215.34 price screens below the $252.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Progressive Corporation (PGR) currently trades at $215.34, while our model-based Fair Value estimate is $252.50, implying the stock looks roughly 17.3% undervalued today. We read business quality at 63/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Progressive Corporation generated revenue of $89.4B at a net margin of 12.9%. Revenue grew 8.7% year over year. It earns a return on equity of 37.9%. Net debt stands at $6.8B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $189.37 (bear case) to $315.62 (bull case); at $215.34, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 4% fair-value upside, at 17%, PGR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $387.52 $730.57 $1,341 80
Residual Income $144.92 $210.97 $2,225 76
Rev-Margin DCF $268.76 $472.76 $750.59 74
All 24 models by family
DCF Models
FCF DCF $395.84 $770.77 $1,513 38
Owner Earnings $255.43 $511.60 $987.86 31
5Y Revenue Exit $268.76 $477.83 $765.77 39
5Y EBITDA Exit $272.18 $485.24 $757.08 41
5Y P/E Exit $303.45 $552.93 $847.24 38
10Y Revenue Exit $298.97 $517.83 $865.67 36
10Y EBITDA Exit $309.37 $523.42 $858.03 37
10Y P/E Exit $330.53 $574.44 $937.24 35
Earnings-Based
Graham-Dodd $132.08 $718.63 $996.51 54
Lynch FV $199.45 $284.93 $370.41 50
PEG = 1.0 $199.45 $284.93 $370.41 46
EPV $173.35 $204.18 $231.15 59
Multiples
P/E Multiple $291.34 $388.46 $485.57 63
P/S Multiple $247.64 $330.19 $412.74 58
P/B Multiple $117.19 $156.25 $195.31 55
EV/EBIT $318.17 $428.10 $538.04 53
EV/EBITDA $231.80 $312.94 $394.09 54
EV/Revenue $210.68 $305.95 $401.23 43
Asset-Based
NCAV (Graham) $26.04 $34.90 $52.08 50
Growth DCF
Growth DCF $387.52 $730.57 $1,341 80
Rev-Margin DCF $268.76 $472.76 $750.59 74
Economic Profit
Residual Income $144.92 $210.97 $2,225 76
ROIC Compounder $201.94 $275.54 $369.04 72
Growth Earnings
Growth-Adj P/E $284.29 $406.12 $527.96 68

Widest divergence: DCF Models ($517.83) versus Asset-Based ($34.90). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $89.4B
Revenue growth (YoY) +8.7%
Net margin 12.9%
Return on equity 37.9%
Free cash flow $17.2B FY2025
P/E ratio 11.7
More key figures
Operating margin 16.4%
EPS (TTM) $19.66
Dividend yield 0.2%
EPS growth (YoY) +9.8%
Net debt $6.8B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 57

Profitability 61
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Progressive Corporation operates as an insurance company in the United States. It writes insurance for personal autos and special lines products, including motorcycles, RVs, and watercraft; and personal residential property insurance for homeowners and renters.

Full company description

The Progressive Corporation operates as an insurance company in the United States. It writes insurance for personal autos and special lines products, including motorcycles, RVs, and watercraft; and personal residential property insurance for homeowners and renters. The company also writes auto-related liability and physical damage insurance for comprising dump trucks, log trucks, garbage trucks, tractors, trailers, straight trucks, tow trucks and wreckers, vans, pick-up trucks, and autos; business-related general liability and commercial property insurance for small businesses; and workers' compensation insurance for the transportation industry. In addition, it offers other specialty property-casualty insurance and provides related services; personal property reinsurance products; and involved in investment activities. It sells its products through independent insurance agencies, as well as online and over the phone. The Progressive Corporation was founded in 1937 and is headquartered in Mayfield, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Progressive Corporation reported revenue of $87.6B in FY2025 versus $47.7B in FY2021, a compound +16.4%/yr. Reported net income was $11.3B in FY2025, compounding +35.5%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$87.6B
Latest YoY
+16.3%
Avg. growth/yr (3Y)
+20.9%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (40Y)
+13.8%
Revenue +16.4%/yr
FY21 $47.7B
FY22 $49.6B
FY23 $62.1B
FY24 $75.3B
FY25 $87.6B
Net income +35.5%/yr
FY21 $3.4B
FY22 $722M
FY23 $3.9B
FY24 $8.5B
FY25 $11.3B

Watch PGR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Progressive Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PGR

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +17% · Above median
Return on equity (TTM) 38% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than median
P/B 4.43× · Pricier than 75% of peers
P/S (TTM) 1.50× · Pricier than median
P/FCF 7.8× · Pricier than median
EV/EBITDA 9.3× · Pricier than median
PEG 35.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 41
FUTURE 44 · sector 31
PAST 100 · sector 56
HEALTH 89 · sector 92
DIVIDEND 3 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%
Gjensidige Forsikring ASA GJF kr 277.00 kr 170.47 -38%

Compare The Progressive Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Progressive Corporation (PGR) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $252.50 versus a price of $215.34, about +17% (undervalued).
What is the fair value of PGR?
Our model-based fair value for The Progressive Corporation is $252.50 (as of Jul 14, 2026), built from audited fundamentals. The current price is $215.34.
What is the quality score of PGR?
The Progressive Corporation has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of The Progressive Corporation (PGR)?
The Progressive Corporation reported trailing-twelve-month revenue of about $89.4B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of PGR?
The net profit margin of The Progressive Corporation is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does The Progressive Corporation pay a dividend?
The Progressive Corporation currently shows a dividend yield of about 0.20% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Progressive Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.