TSS, Inc. (TSSI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of TSS, Inc. stock $10.74, price $6.70, upside +60.3%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $0.2500 – $31.10 · fair‑value band $6.07 – $13.04 · the $6.70 price screens below the $10.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow TSS, Inc. Common Stock in your weekly email
Every Wednesday you see whether TSS, Inc. Common Stock is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TSS, Inc. engages in the planning, design, deployment, maintenance, and refresh of end-user and enterprise systems in the United States. The company operates through three segments: Procurement, Facilities Management, and Systems Integration.
Show moreShow less
The company offers IT equipment deployment services, including client products, enterprise products, clusters, and modular containers; and second-touch configuration services for OEM and end-user customers, such as adding software, hardware, or other features to end-user devices, bundling such devices with peripherals, pre-loading customer-determined application software, tagging, asset capture, and other fulfillment services.
It also provides consulting, deployment, and maintenance and management services. In addition, the company is involved in procuring third-party hardware and software, as well as provides professional services.
The company serves IT OEM equipment, technology, and service companies; private sector businesses; and government or commercial end users. The company was formerly known as Fortress International Group, Inc. and changed its name to TSS, Inc. in June 2013.
TSS, Inc. was incorporated in 2004 and is based in Georgetown, Texas.
Stock analysis
TSS, Inc. (TSSI) currently trades at $6.70, while our model-based Fair Value estimate is $10.74, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $19.64 per share, and 15 of the 22 models we run sit above the $6.70 price.
Bear case: the Economic Profit group reads lowest at $4.07, and 7 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $6.07 (bear) to $13.04 (bull), the price of $6.70 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
TSS, Inc. Common Stock reported revenue of $246M in FY2025 versus $27.4M in FY2021, a compound +73.0%/yr. Reported net income was $15.1M in FY2025.
Key figures
Market cap $189M Micro · P/E ratio 11.0 · P/S ratio 0.94 · EPS (TTM) $0.6100 · Net margin 8.5% · Return on equity 23.3% · Return on assets (EBIT) 4.0% (5-year average) · Operating margin 4.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 61% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 60%, TSSI screens cheaper than that median.
Fair Value models
Bear$6.07Fair Value $10.74Bull$13.04
Price $6.70 · Upside +60.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.5231 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, 2 officers or directors sold shares worth $4.9M and none bought.
SalePeter H WoodwardDirector2× since Dec 9, 2025: 351,700 shares, avg. $14.80$5.2MJun 2, 2026
SaleKieran BrennanSenior Vice President2× since Mar 16, 2026: 22,000 shares, avg. $13.97$307,240Jun 1, 2026
SaleDarryll E DewanChief Executive Officer3× since Apr 14, 2026: 150,000 shares, avg. $16.00$2.4MMay 6, 202610b5-1 plan
SaleKarl Todd MarrottChief Operating Officer2× since Apr 14, 2026: 39,649 shares, avg. $15.08$597,791Apr 17, 202610b5-1 plan
SaleDaniel M ChismChief Financial Officer25,000 shares at $15.00$375,000Apr 14, 202610b5-1 plan
BuyMichael John FahyDirector5,000 shares at $8.00$40,000Nov 18, 2025
Plus 2 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+65.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+100.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.4%
Start year 2020 (pandemic). Over 10 years: +23.6% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.9% (2020) → 4.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +36.5% a year for the price.
News mood ⓘNews mood, the average tone of recent news (93 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+60.3% · Top 25%
Profitability
Return on equity (12 months)23.3% · Top 25%
Return on assets8.2% · Above median
Net margin (12 months)8.5% · Above median
Operating margin (12 months)4.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)19.5% · Above median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "TSS, Inc. Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/TSSI
Frequently asked questions
Is TSS, Inc. (TSSI) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $10.74 versus a price of $6.70, about +60% upside (undervalued).
What is the fair value of TSSI?
Our model-based fair value for TSS, Inc. is $10.74 (as of Nov 8, 2026), built from audited fundamentals. The current price: $6.70.
What is the quality score of TSSI?
TSS, Inc. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TSS, Inc. (TSSI)?
Our model-based price target is the fair value of $10.74 (as of Nov 8, 2026) from 22 valuation models. Cautious scenario $6.07, optimistic scenario $13.04. It is a calculation from audited fundamentals, not an analyst target.
What is the TSS, Inc. Common Stock stock forecast for 2026?
Our models put fair value at $10.74, about +60% upside versus a price of $6.70 (undervalued). Cautious scenario $6.07, optimistic scenario $13.04. The calculation is refreshed regularly with new filings.
What is the revenue of TSS, Inc. (TSSI)?
TSS, Inc. reported trailing-twelve-month revenue of about $201M (latest available figure, as of Nov 8, 2026).
What growth is priced into TSS, Inc. (TSSI)?
For today's price to be fair in a discounted-cash-flow model, TSS, Inc. would have to grow free cash flow by +39.8 % per year for five years (discount rate 15.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +40.4 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of TSSI use?
Our models discount TSS, Inc. at 15.2 %: a base by market capitalisation (micro), damped by beta 2.02, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TSS, Inc. that is +39.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.2 %) and the same formula as our fair value.
How much growth has TSS, Inc. (TSSI) delivered so far?
Over the past 5 years revenue at TSS, Inc. grew +40.4 % a year. The price currently implies free-cash-flow growth of +39.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TSS, Inc. (TSSI) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into TSS, Inc. (+39.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TSS, Inc. (TSSI)?
The free-cash-flow yield on the price is 1.28 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow TSS, Inc. produces per unit of market value. When it exceeds the discount rate of our models (15.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TSS, Inc. (TSSI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TSS, Inc. it is $10.74 per share (as of Nov 8, 2026), against a price of $6.70. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is TSS, Inc. Common Stock stock overvalued or undervalued in 2026?
As of Nov 8, 2026, TSSI trades below its calculated fair value: price $6.70, fair value $10.74, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TSSI?
No. The price is what the market pays today ($6.70); the fair value is what the company's own numbers justify ($10.74). For TSS, Inc. the two are $4.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is TSS, Inc. Common Stock worth?
The market values TSS, Inc. at about $189M (market capitalisation, as of Nov 8, 2026). Per share that is $6.70; our models calculate a fair value of $10.74 per share.
What do the bullish and bearish scenarios say about TSSI?
Our models span a range for TSS, Inc.: cautious scenario $6.07, base $10.74, optimistic $13.04 per share (as of Nov 8, 2026, price $6.70). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TSSI?
TSS, Inc. trades at a price-to-earnings ratio of 11.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $10.74 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2017 to 2025), reported earnings: 49.0. Other multiples: PEG 0.2, P/B 2.5, P/S 0.9, EV/EBITDA 6.6.
What is the PEG ratio of TSSI?
The PEG ratio of TSS, Inc. is 0.19 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of TSS, Inc. (TSSI)?
Balance-sheet figures for TSS, Inc. (as of Nov 8, 2026): return on equity 23.3%, debt of 0.18 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is TSSI from its 52-week high?
TSS, Inc. trades at $6.70, about 61% below its 52-week high of $17.09 and 13% above the low of $5.95 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $10.74 is for.
Which stocks are comparable to TSS, Inc. Common Stock?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TSS, Inc. Common Stock stock attractive at the current price?
The data as of Nov 8, 2026: price $6.70, calculated fair value $10.74 (+60%), Quality Score 49/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TSSI calculated?
We run TSS, Inc. through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $10.74 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TSS, Inc. currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TSS, Inc. (TSSI)?
The closing price on Nov 6, 2026 was $6.70. Our model-based fair value is $10.74, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TSS, Inc. Common Stock right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. A fairly wide model range ($6.07 to $13.04) leaves room in how you read the outcome.
Key figures of TSS, Inc.
How large is the market capitalisation of TSS, Inc. (TSSI)?
The market capitalisation of TSS, Inc. is $189M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TSS, Inc. (TSSI)?
The price-to-sales ratio of TSS, Inc. is 0.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TSS, Inc. (TSSI)?
Earnings per share at TSS, Inc. are $0.6100 (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TSS, Inc. (TSSI)?
The net margin of TSS, Inc. is 8.5% (last twelve months), excl. one-off gain FY2025 5.2%. How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TSS, Inc. (TSSI)?
The return on equity (ROE) of TSS, Inc. is 23.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TSS, Inc. (TSSI)?
On an EBIT basis the return on assets of TSS, Inc. is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TSS, Inc. (TSSI)?
The operating margin of TSS, Inc. is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TSS, Inc. (TSSI)?
Revenue at TSS, Inc. is growing +19.5% versus a year earlier (3y avg +100%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TSS, Inc. (TSSI)?
Earnings per share at TSS, Inc. are growing −16.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does TSS, Inc. (TSSI) hold?
TSS, Inc. holds more cash than debt, $43.9M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch TSS, Inc. Common Stock in the live analysis
One click puts TSS, Inc. Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026