EN DE

TerraVest Industries Inc (TVK) Fair Value & Analysis

Energy · CA · Market cap C$2.5B

TI TerraVest Industries Inc TVK · TO
PriceC$120.43
Fair ValueC$55.94
Upside-53.6%
Quality30/100
Watch TerraVest Industries Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.4% net margin
Moderate debt · generates free cash flow
0.64% dividend yield
Trails peers (5/15)
Narrow moat 43/100
Evidence: High Range C$31.30 – C$85.90 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 23 days ago

Share price +5.3% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$85.90). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (C$31.30 to C$85.90). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$173.94 C$16.58 Fair Value C$55.94 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range C$16.58 – C$173.94 · fair‑value band C$31.30 – C$85.90 · the C$120.43 price screens above the C$55.94 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TerraVest Industries Inc (TVK) currently trades at C$120.43, while our model-based Fair Value estimate is C$55.94, implying the stock looks roughly 53.6% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TerraVest Industries Inc generated revenue of C$1.7B at a net margin of 4.4%. Revenue grew 42.1% year over year. It earns a return on equity of 13.0%. Net debt stands at C$977M. Fundamentals as of Jul 17, 2026

Our scenario range runs from C$31.30 (bear case) to C$85.90 (bull case); at C$120.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -54%, TVK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$0.3600 C$25.72 C$73.42 80
Residual Income C$30.36 C$35.45 C$69.37 76
Rev-Margin DCF C$19.60 C$74.70 C$158.58 74
All 24 models by family
DCF Models
FCF DCF C$2.00 C$20.89 C$75.63 38
Owner Earnings C$67.64 C$185.43 C$423.61 31
5Y Revenue Exit C$19.60 C$66.68 C$160.55 39
5Y EBITDA Exit C$17.70 C$62.64 C$146.20 41
5Y P/E Exit C$9.14 C$53.43 C$111.32 38
10Y Revenue Exit C$11.95 C$68.38 C$131.98 36
10Y EBITDA Exit C$12.76 C$64.78 C$163.38 37
10Y P/E Exit C$6.82 C$48.51 C$122.08 35
Earnings-Based
Graham-Dodd C$27.17 C$189.49 C$265.92 54
Lynch FV C$59.10 C$84.43 C$109.76 50
PEG = 1.0 C$59.10 C$84.43 C$109.76 46
EPV C$19.46 C$27.15 C$33.78 59
Multiples
P/E Multiple C$41.96 C$55.94 C$69.93 63
P/S Multiple C$50.95 C$67.93 C$84.91 58
P/B Multiple C$44.95 C$59.93 C$74.92 55
EV/EBIT C$19.10 C$35.20 C$51.30 53
EV/EBITDA C$24.99 C$43.05 C$61.12 54
EV/Revenue C$23.91 C$46.67 C$69.43 43
Asset-Based
NCAV (Graham) C$16.65 C$22.31 C$33.30 50
Growth DCF
Growth DCF C$0.3600 C$25.72 C$73.42 80
Rev-Margin DCF C$19.60 C$74.70 C$158.58 74
Economic Profit
Residual Income C$30.36 C$35.45 C$69.37 76
ROIC Compounder C$19.46 C$27.15 C$34.51 72
Growth Earnings
Growth-Adj P/E C$68.38 C$97.69 C$126.99 68

Widest divergence: Growth Earnings (C$97.69) versus Asset-Based (C$22.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$1.7B
Revenue growth (YoY) +42.1%
Net margin 4.4%
Return on equity 13.0%
Free cash flow C$44.4M FY2025
P/E ratio 35.7
More key figures
Operating margin 7.7%
EPS (TTM) C$3.26
Dividend yield 0.6%
EPS growth (YoY) -67.6%
Net debt C$977M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 32 · Market factors (momentum, volatility) 29

Profitability 38
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TerraVest Industries Inc., together with its subsidiaries, manufactures and sells goods and services in Canada, the United States, and internationally. The company operates in four segments: HVAC and Containment Equipment, Compressed Gas Equipment, Processing Equipment, and Service.

Full company description

TerraVest Industries Inc., together with its subsidiaries, manufactures and sells goods and services in Canada, the United States, and internationally. The company operates in four segments: HVAC and Containment Equipment, Compressed Gas Equipment, Processing Equipment, and Service. It offers commercial and residential refined fuel tanks, furnaces, boilers, air conditioning equipment and controls, fuel supply systems, load banks, chemical storage tanks, wastewater treatment systems, grease removal systems, and other custom built steel storage products; and engineered products for the storage, distribution, and dispensing of crude oil, refined fuel, dry bulk, chemicals, other liquids, and compressed gases, including liquid propane gas, natural gas liquids, liquified natural gas, anhydrous ammonia, carbon dioxide, and other gases, as well as storage vessels, transport trailers, delivery units, dispensers, commercial and residential storage tanks, and other custom vessels. The company also provides wellhead processing equipment and tanks, desanding equipment, biogas production equipment, water treatment equipment, and other custom process equipment; and services comprising water management, environmental solutions, heating, rentals, and well servicing. It serves agriculture, mining, energy production and distribution, chemical, utilities, transportation and construction, and other industries. The company is headquartered in Vegreville, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TerraVest Industries Inc reported revenue of C$1.4B in FY2025 versus C$307M in FY2021, a compound +45.3%/yr. Reported net income was C$86.7M in FY2025, compounding +24.0%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$1.4B
Latest YoY
+50.4%
Avg. growth/yr (3Y)
+33.5%
Avg. growth/yr (5Y)
+35.1%
Avg. growth/yr (21Y)
+20.8%
Revenue +45.3%/yr
FY21 C$307M
FY22 C$577M
FY23 C$678M
FY24 C$912M
FY25 C$1.4B
Net income +24.0%/yr
FY21 C$36.6M
FY22 C$45.3M
FY23 C$42.1M
FY24 C$63.6M
FY25 C$86.7M

TVK screens 54% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TerraVest Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/TVK

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −54% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 42% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 35.7× · Pricier than 75% of peers
P/B 2.51× · Pricier than median
P/S (TTM) 1.08× · Pricier than median
P/FCF 40.9× · Pricier than 75% of peers
EV/EBITDA 9.0× · Pricier than median
PEG 0.59× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 52 · sector 28
HEALTH 55 · sector 92
DIVIDEND 13 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare TerraVest Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TerraVest Industries Inc (TVK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of C$55.94 versus a price of C$120.43, about −54% (overvalued).
What is the fair value of TVK?
Our model-based fair value for TerraVest Industries Inc is C$55.94 (as of Jul 17, 2026), built from audited fundamentals. The current price is C$120.43.
What is the quality score of TVK?
TerraVest Industries Inc has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TerraVest Industries Inc (TVK)?
TerraVest Industries Inc reported trailing-twelve-month revenue of about C$1.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of TVK?
The net profit margin of TerraVest Industries Inc is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.
Does TerraVest Industries Inc pay a dividend?
TerraVest Industries Inc currently shows a dividend yield of about 0.47% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TerraVest Industries Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.