EN DE

Ujaas Energy Limited (UEL) Fair Value & Analysis

Technology · IN · Market cap ₹17.4B

UE Ujaas Energy Limited UEL · NSE
Price₹245.52
Fair Value₹326.31
Upside+32.9%
Quality51/100
Watch Ujaas Energy Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
Ranks above peers (10/12)
Narrow moat 41/100
Evidence: High Range ₹244.53 – ₹408.09 Share as image

Fair value as of: Aug 7, 2026

From 18 valuation models · updated today

Share price +92.6% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ₹244.53 (bear) to ₹408.09 (bull), base ₹326.31. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3,221 ₹4.30 Fair Value ₹326.31 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ₹4.30 – ₹3,221 · fair‑value band ₹244.53 – ₹408.09 · the ₹245.52 price screens below the ₹326.31 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ujaas Energy Limited (UEL) currently trades at ₹245.52, while our model-based Fair Value estimate is ₹326.31, implying the stock looks roughly 32.9% undervalued today. We read business quality at 51/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ujaas Energy Limited generated revenue of ₹899M at a net margin of 11.5%. Revenue declined 27.4% year over year. It earns a return on equity of 10.1%. Net debt stands at ₹234M. Fundamentals as of Aug 7, 2026

Our scenario range runs from ₹244.53 (bear case) to ₹408.09 (bull case); at ₹245.52, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -7% fair-value upside, at 33%, UEL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹606.79 ₹825.89 ₹1,201 80
Residual Income ₹466.76 ₹459.14 ₹403.89 76
Rev-Margin DCF ₹342.93 ₹457.24 ₹597.27 74
All 18 models by family
DCF Models
FCF DCF ₹580.12 ₹805.88 ₹1,225 38
Owner Earnings ₹254.34 ₹353.41 ₹535.35 31
5Y Revenue Exit ₹342.93 ₹443.90 ₹589.65 39
5Y P/E Exit ₹403.89 ₹549.64 ₹724.91 38
10Y Revenue Exit ₹425.80 ₹509.63 ₹594.41 36
10Y P/E Exit ₹468.67 ₹575.36 ₹673.47 35
Earnings-Based
Graham-Dodd ₹153.37 ₹187.66 ₹211.47 54
Dividend Discount
Gordon GGM ₹79.06 ₹86.68 ₹98.12 70
DDM Multi-Stage ₹79.06 ₹99.07 ₹127.65 61
Multiples
P/E Multiple ₹339.12 ₹451.52 ₹564.88 63
P/S Multiple ₹222.90 ₹297.21 ₹371.51 58
P/B Multiple ₹287.68 ₹383.89 ₹480.10 55
EV/Revenue ₹212.43 ₹301.02 ₹390.56 43
Asset-Based
NCAV (Graham) ₹316.26 ₹423.90 ₹633.47 50
Growth DCF
Growth DCF ₹606.79 ₹825.89 ₹1,201 80
Rev-Margin DCF ₹342.93 ₹457.24 ₹597.27 74
Economic Profit
Residual Income ₹466.76 ₹459.14 ₹403.89 76
Growth Earnings
Growth-Adj P/E ₹240.05 ₹341.98 ₹444.86 68

Widest divergence: DCF Models (₹509.63) versus Dividend Discount (₹86.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹899M
Revenue growth (YoY) -27.4%
Net margin 11.5%
Return on equity 10.1%
Free cash flow ₹83.0M FY2026
P/E ratio 1,628.6
More key figures
Operating margin -11.8%
EPS (TTM) ₹0.0800
EPS growth (YoY) +193%
Net debt ₹234M FY2026

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 73

Profitability 30
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ujaas Energy Limited engages in the generation of solar power in India. It operates through Solar Power Generation and Maintenance; Manufacturing and Sale of Solar Power Plant; and Electric Vehicle (EV) segments.

Full company description

Ujaas Energy Limited engages in the generation of solar power in India. It operates through Solar Power Generation and Maintenance; Manufacturing and Sale of Solar Power Plant; and Electric Vehicle (EV) segments. The company develops, operates, owns, and maintains a portfolio of solar energy power plants under the UJAAS brand name; and provides engineering, procurement, and construction services; operations and maintenance services; and land and liasioning services. It also provides transformers, including convertor and special purpose transformers, power transformers, distribution transformers, and arc furnace and induction furnace transformers; and manufactures and sells electric scooters. The company was formerly known as M and B Switchgears Limited and changed its name to Ujaas Energy Limited in August 2013. Ujaas Energy Limited was founded in 1979 and is headquartered in Indore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ujaas Energy Limited reported revenue of ₹166M in FY2026 versus ₹409M in FY2022, a compound −20.1%/yr. Reported net income was ₹31.6M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹166M
Latest YoY
−38.2%
Avg. growth/yr (3Y)
−17.6%
Avg. growth/yr (5Y)
−12.9%
Avg. growth/yr (19Y)
+0.4%
Revenue −20.1%/yr
FY22 ₹409M
FY23 ₹298M
FY24 ₹267M
FY25 ₹269M
FY26 ₹166M
Net income
FY22 −₹1.1B
FY23 −₹181M
FY24 ₹290M
FY25 ₹88.5M
FY26 ₹31.6M

Watch UEL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ujaas Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/UEL

Peer Group

Solar · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Top 25%
Fair Value upside +56% · Top 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) -12% · Below median
Revenue growth -27% · Bottom 25%

Valuation Multiples vs Solar median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than median
P/FCF 2.2× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 22
FUTURE 0 · sector 0
PAST 41 · sector 0
HEALTH 100 · sector 85
DIVIDEND 0 · sector 11

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $221.03 $284.45 +29%
Nextpower Inc NXT $111.50 $69.61 -38%
Waaree Energies Limited WAAREEENER ₹2,923 ₹3,613 +24%
Tongwei Co 600438 ¥13.08 ¥12.13 -7%
Jinko Solar Co 688223 ¥4.39 ¥4.75 +8%
Hengdian Group 002056 ¥21.64 ¥22.76 +5%
CSI Solar Co 688472 ¥10.11 ¥7.01 -31%
Enphase Energy, Inc ENPH $44.83 $22.20 -50%
Premier Energies Limited PREMIERENE ₹1,086 ₹912.32 -16%
Trina Solar Co 688599 ¥12.98 ¥7.97 -39%

Compare Ujaas Energy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ujaas Energy Limited (UEL) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ₹326.31 versus a price of ₹245.52, about +33% (undervalued).
What is the fair value of UEL?
Our model-based fair value for Ujaas Energy Limited is ₹326.31 (as of Aug 7, 2026), built from audited fundamentals. The current price is ₹245.52.
What is the quality score of UEL?
Ujaas Energy Limited has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ujaas Energy Limited (UEL)?
Ujaas Energy Limited reported trailing-twelve-month revenue of about ₹899M (latest available figure, as of Aug 7, 2026).
What is the net profit margin of UEL?
The net profit margin of Ujaas Energy Limited is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ujaas Energy Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.